COMPANY PROFILE

Profit & Loss

GODFREY PHILLIPS INDIA LTD. SHARE PRICE [LIVE]

NSE : GODFRYPHLPBSE : 500163ISIN CODE : INE260B01028Industry : Cigarettes/TobaccoHouse : Modi Krishna Kumar

BSE3312.90-148.85 (-4.3 %)

PREV CLOSE ( ) 3461.75

OPEN PRICE ( ) 3448.55

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 9213

TODAY'S LOW / HIGH ( )3297.05 3448.55

52 WK LOW / HIGH ( )1605.05 3687.65

NSE3312.50-137.2 (-3.98 %)

PREV CLOSE( ) 3449.70

OPEN PRICE ( ) 3445.00

BID PRICE (QTY) 3312.50 (40)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 112884

TODAY'S LOW / HIGH( ) 3293.95 3449.70

52 WK LOW / HIGH ( )1620 3686

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

42874.00

32483.90

29806.60

31550.50

27066.40

Sales

42553.40

32131.60

29419.20

31287.80

26740.20

Job Work/ Contract Receipts

Processing Charges / Service Income

13.90

38.50

37.90

19.00

59.80

Revenue from property development

Other Operational Income

306.70

313.80

349.60

243.60

266.40

Less: Excise Duty

6973.30

5410.40

4360.90

1914.40

1149.90

Net Sales

35624.90

26875.70

25253.40

28765.80

24972.30

EXPENDITURE :

Increase/Decrease in Stock

-508.20

84.50

-841.10

-102.90

-134.70

Raw Material Consumed

18323.20

12173.20

13072.60

12715.20

10865.70

Opening Raw Materials

5906.70

5073.00

4617.80

4269.80

3752.40

Purchases Raw Materials

9690.60

6905.40

5610.50

7404.00

7076.80

Closing Raw Materials

6423.10

5906.70

5073.00

4617.80

4269.80

Other Direct Purchases / Brought in cost

9148.90

6101.50

7917.30

5659.20

4306.40

Other raw material cost

0.00

Power & Fuel Cost

470.80

387.00

367.60

479.50

429.10

Electricity & Power

470.80

387.00

367.60

479.50

429.10

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

3083.70

2782.70

2666.30

2703.00

2741.50

Salaries, Wages & Bonus

2638.60

2348.70

2260.80

2271.50

2321.40

Contributions to EPF & Pension Funds

146.70

153.90

155.90

162.10

161.00

Workmen and Staff Welfare Expenses

233.20

211.70

174.00

201.80

191.10

Other Employees Cost

65.30

68.40

75.60

67.60

68.00

Other Manufacturing Expenses

1239.70

1063.70

957.40

1141.30

1007.50

Sub-contracted / Out sourced services

466.80

374.30

364.70

432.30

325.40

Processing Charges

Repairs and Maintenance

559.40

520.70

452.70

460.50

434.50

Packing Material Consumed

Other Mfg Exp

213.50

168.70

140.10

248.40

247.60

General and Administration Expenses

823.60

684.40

628.90

1581.30

2104.70

Rent , Rates & Taxes

147.90

136.80

84.30

279.70

705.40

Insurance

84.00

85.10

78.30

54.60

44.90

Printing and stationery

Professional and legal fees

307.90

305.20

332.70

806.20

935.20

Traveling and conveyance

258.00

130.70

94.20

318.10

315.90

Other Administration

283.90

157.30

133.50

440.80

419.20

Selling and Distribution Expenses

2482.70

2120.60

1900.90

2872.40

2659.40

Advertisement & Sales Promotion

893.60

721.30

667.80

1558.80

1455.70

Sales Commissions & Incentives

33.10

19.90

13.50

22.20

32.90

Freight and Forwarding

584.10

499.30

414.00

422.40

403.00

Handling and Clearing Charges

42.40

37.10

32.80

35.30

39.10

Other Selling Expenses

929.40

843.10

772.70

833.60

728.60

Miscellaneous Expenses

1674.00

1246.20

1087.00

1460.20

1269.00

Bad debts /advances written off

14.40

8.70

10.10

10.40

Provision for doubtful debts

4.90

26.20

39.10

30.00

Losson disposal of fixed assets(net)

6.70

3.20

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

1.40

71.20

Other Miscellaneous Expenses

1658.20

1232.60

1050.70

1333.00

1225.40

Less: Expenses Capitalised

Total Expenditure

27589.40

20542.20

19839.60

22849.90

20942.10

Operating Profit (Excl OI)

8035.50

6333.50

5413.80

5915.90

4030.20

Other Income

1680.60

1140.70

1185.90

1068.70

791.20

Interest Received

72.20

80.10

45.90

41.30

31.10

Dividend Received

65.60

24.10

Profit on sale of Fixed Assets

359.90

80.00

0.90

Profits on sale of Investments

936.70

740.30

916.20

831.90

608.20

Provision Written Back

105.30

77.70

10.70

30.80

14.70

Foreign Exchange Gains

69.10

25.90

50.20

55.50

62.80

Others

137.40

136.70

161.90

43.60

50.30

Operating Profit

9716.10

7474.20

6599.70

6984.60

4821.40

Interest

290.10

339.40

308.50

302.30

9.70

InterestonDebenture / Bonds

Interest on Term Loan

1.10

27.50

14.20

3.90

Intereston Fixed deposits

Bank Charges etc

3.40

2.80

2.60

2.70

1.80

Other Interest

285.60

309.10

291.60

295.70

4.00

PBDT

9426.00

7134.80

6291.20

6682.30

4811.70

Depreciation

1536.30

1452.10

1413.00

1552.20

985.70

Profit Before Taxation & Exceptional Items

7889.70

5682.70

4878.20

5130.20

3826.00

Exceptional Income / Expenses

Profit Before Tax

8725.80

5682.30

4873.00

5135.10

3830.40

Provision for Tax

1821.60

1302.20

1108.40

1287.40

1227.80

Current Income Tax

1851.30

1312.00

1045.30

1249.90

1230.80

Deferred Tax

-29.70

-9.80

81.70

20.90

19.10

Other taxes

0.00

-18.60

16.60

-22.10

Profit After Tax

6904.30

4380.20

3764.60

3847.80

2602.60

Extra items

0.00

Minority Interest

0.40

0.50

0.60

1.00

0.50

Share of Associate

Other Consolidated Items

Consolidated Net Profit

6904.70

4380.70

3765.10

3848.70

2603.10

Adjustments to PAT

Profit Balance B/F

24042.30

20908.60

17154.40

15549.20

13764.80

Appropriations

30947.00

25289.30

20919.50

19397.90

16367.90

General Reserves

300.00

Proposed Equity Dividend

Corporate dividend tax

256.50

Other Appropriation

1435.00

1246.20

10.90

737.60

518.10

Equity Dividend %

2200.00

1400.00

1200.00

500.00

Earnings Per Share

133.00

84.00

72.00

74.00

50.00

Adjusted EPS

133.00

84.00

72.00

74.00

50.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."