COMPANY PROFILE

Profit & Loss

GODAWARI POWER AND ISPAT LTD. SHARE PRICE [LIVE]

NSE : GPILBSE : 532734ISIN CODE : INE177H01021Industry : Steel & Iron ProductsHouse : Hira

BSE309.505.55 (+1.83 %)

PREV CLOSE ( ) 303.95

OPEN PRICE ( ) 306.00

BID PRICE (QTY) 308.70 (10)

OFFER PRICE (QTY) 309.50 (146)

VOLUME 24239

TODAY'S LOW / HIGH ( )303.35 309.90

52 WK LOW / HIGH ( )223.2 497.45

NSE308.654.55 (+1.5 %)

PREV CLOSE( ) 304.10

OPEN PRICE ( ) 305.00

BID PRICE (QTY) 308.25 (47)

OFFER PRICE (QTY) 308.75 (16)

VOLUME 341402

TODAY'S LOW / HIGH( ) 304.65 310.00

52 WK LOW / HIGH ( )223 497.8

(Rs.in Million)

Particulars

Mar 2021

Mar 2020

Mar 2019

Mar 2018

Mar 2017

INCOME :

Gross Sales

40719.20

32885.30

33216.40

25888.40

19940.80

Sales

39373.20

31470.30

31828.40

24004.10

18645.70

Job Work/ Contract Receipts

Processing Charges / Service Income

171.60

171.50

174.90

801.20

72.00

Revenue from property development

Other Operational Income

1174.40

1243.40

1213.10

1083.00

1223.10

Less: Excise Duty

614.50

1896.70

Net Sales

40719.20

32885.30

33216.40

25273.80

18044.10

EXPENDITURE :

Increase/Decrease in Stock

-269.30

449.10

-685.80

145.40

50.70

Raw Material Consumed

18745.30

17695.70

19035.50

13861.80

11233.50

Opening Raw Materials

3385.50

3648.70

2584.30

1145.00

1928.60

Purchases Raw Materials

17266.00

16551.70

19514.80

15229.30

10388.10

Closing Raw Materials

2652.90

3385.50

3648.70

2584.30

1145.00

Other Direct Purchases / Brought in cost

746.70

880.80

585.10

71.70

61.80

Other raw material cost

0.00

Power & Fuel Cost

2211.20

2427.70

2282.60

1673.20

1157.40

Electricity & Power

2176.20

2391.60

2249.70

1635.70

1128.00

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

35.00

36.10

32.90

37.50

29.50

Employee Cost

1428.00

1304.20

1175.50

967.50

770.20

Salaries, Wages & Bonus

1270.90

1137.60

1044.60

847.00

683.50

Contributions to EPF & Pension Funds

66.80

77.30

69.30

67.10

43.30

Workmen and Staff Welfare Expenses

53.60

60.50

45.70

39.70

32.10

Other Employees Cost

36.70

28.80

15.90

13.60

11.30

Other Manufacturing Expenses

2694.50

2488.00

2200.80

1611.50

1321.50

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

207.80

231.00

177.60

133.70

102.10

Packing Material Consumed

Other Mfg Exp

2486.70

2257.00

2023.20

1477.80

1219.40

General and Administration Expenses

437.60

392.90

370.10

342.30

200.50

Rent , Rates & Taxes

95.00

103.20

97.50

118.30

54.30

Insurance

55.80

28.90

14.00

13.80

9.60

Printing and stationery

2.90

4.20

3.90

4.20

2.90

Professional and legal fees

83.30

43.00

72.50

68.10

51.40

Traveling and conveyance

37.80

51.90

46.40

36.90

27.80

Other Administration

200.50

213.60

182.20

137.90

82.30

Selling and Distribution Expenses

2776.60

1579.90

834.90

603.10

324.50

Advertisement & Sales Promotion

Sales Commissions & Incentives

47.90

36.90

44.40

61.90

26.70

Freight and Forwarding

2622.00

1359.40

515.60

329.20

243.80

Handling and Clearing Charges

0.00

Other Selling Expenses

106.80

183.70

274.90

212.00

54.00

Miscellaneous Expenses

406.20

332.50

109.20

102.80

96.60

Bad debts /advances written off

178.10

Provision for doubtful debts

2.80

0.50

1.20

Losson disposal of fixed assets(net)

2.00

1.00

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

0.00

Other Miscellaneous Expenses

406.20

154.40

104.50

101.10

95.40

Less: Expenses Capitalised

Total Expenditure

28430.20

26670.00

25322.70

19307.60

15154.90

Operating Profit (Excl OI)

12289.00

6215.20

7893.70

5966.20

2889.20

Other Income

40.40

73.80

58.30

89.30

171.40

Interest Received

24.20

32.40

31.60

84.30

119.00

Dividend Received

Profit on sale of Fixed Assets

5.40

13.20

15.60

Profits on sale of Investments

0.50

9.00

Provision Written Back

27.30

Foreign Exchange Gains

2.80

18.40

Others

10.80

0.40

26.70

2.30

9.50

Operating Profit

12329.30

6289.10

7952.00

6055.60

3060.60

Interest

1539.40

2119.30

2526.10

2633.10

2591.50

InterestonDebenture / Bonds

11.00

68.10

68.90

76.80

Interest on Term Loan

1343.40

1886.90

2113.00

2245.70

1547.40

Intereston Fixed deposits

Bank Charges etc

59.40

66.40

184.40

153.60

243.70

Other Interest

136.60

155.10

160.60

164.90

723.60

PBDT

10789.90

4169.70

5425.90

3422.40

469.10

Depreciation

1384.50

1369.00

1328.50

1318.00

1200.90

Profit Before Taxation & Exceptional Items

9405.40

2800.70

4097.40

2104.50

-731.70

Exceptional Income / Expenses

-102.80

-55.20

Profit Before Tax

9405.40

2697.90

4097.40

2049.30

-731.70

Provision for Tax

3160.50

953.60

1529.10

-63.60

7.20

Current Income Tax

1757.90

495.20

906.00

439.80

20.80

Deferred Tax

1402.70

458.40

623.20

-503.40

-13.60

Other taxes

2805.30

916.80

1246.30

-1006.80

-27.20

Profit After Tax

6244.90

1744.30

2568.20

2112.90

-738.90

Extra items

0.00

Minority Interest

-159.70

-104.60

-85.50

-70.70

-8.80

Share of Associate

300.30

28.10

38.40

34.00

2.70

Other Consolidated Items

Consolidated Net Profit

6385.40

1667.80

2521.10

2076.30

-745.10

Adjustments to PAT

Profit Balance B/F

8375.50

6718.60

3609.10

1542.20

2827.30

Appropriations

14761.00

8386.30

6130.20

3618.40

2082.20

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-3.00

10.80

-68.00

9.40

540.00

Equity Dividend %

185.00

Earnings Per Share

187.00

49.00

74.00

61.00

-22.00

Adjusted EPS

47.00

12.00

18.00

15.00

-5.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."