(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
22.10
29.00
21.70
12.49
5.77
Sales
18.90
26.00
19.00
8.71
0.05
Job Work/ Contract Receipts
Processing Charges / Service Income
3.20
3.00
2.70
3.78
5.72
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
0.00
0.01
Net Sales
22.10
29.00
21.70
12.48
5.77
Increase/Decrease in Stock
Raw Material Consumed
14.20
21.00
15.10
6.54
0.04
Opening Raw Materials
3.80
0.90
0.80
Purchases Raw Materials
11.70
23.90
15.10
7.32
Closing Raw Materials
1.30
3.80
0.90
0.82
Other Direct Purchases / Brought in cost
0.04
0.04
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.30
0.30
0.30
0.28
0.25
Electricity & Power
0.20
0.30
0.30
0.26
0.25
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.02
0.00
Employee Cost
1.60
1.50
1.20
2.92
2.38
Salaries, Wages & Bonus
1.50
1.20
1.20
2.78
2.21
Contributions to EPF & Pension Funds
0.10
0.10
0.10
0.14
0.17
Workmen and Staff Welfare Expenses
0.00
0.20
0.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.80
0.30
0.10
0.69
0.10
Sub-contracted / Out sourced services
Processing Charges
0.00
0.00
0.00
Repairs and Maintenance
0.10
0.10
0.00
0.08
0.02
Packing Material Consumed
Other Mfg Exp
0.70
0.30
0.00
0.61
0.07
General and Administration Expenses
2.70
2.00
2.00
0.94
0.89
Rent , Rates & Taxes
0.40
0.10
0.10
0.10
0.04
Insurance
0.10
0.10
0.00
0.00
0.01
Printing and stationery
0.00
0.03
Professional and legal fees
0.50
0.40
0.40
0.42
0.44
Traveling and conveyance
0.03
0.00
Other Administration
1.70
1.40
1.40
0.40
0.40
Selling and Distribution Expenses
0.30
0.00
0.30
0.14
0.13
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.01
0.10
Miscellaneous Expenses
0.10
0.00
0.00
0.00
Bad debts /advances written off
0.10
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
20.00
25.10
18.90
11.52
3.78
Operating Profit (Excl OI)
2.10
3.90
2.80
0.96
1.99
Other Income
23.60
0.10
0.20
0.18
0.15
Interest Received
0.10
0.10
0.10
0.11
0.10
Profit on sale of Fixed Assets
23.00
Profits on sale of Investments
Others
0.50
0.00
0.00
0.08
0.05
Operating Profit
25.70
4.00
3.00
1.15
2.14
Interest
0.50
0.50
0.70
0.08
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
Other Interest
0.50
0.50
0.70
0.08
0.00
PBDT
25.20
3.40
2.30
1.07
2.14
Depreciation
0.70
0.70
0.70
0.60
0.49
Profit Before Taxation & Exceptional Items
24.50
2.70
1.60
0.47
1.65
Exceptional Income / Expenses
Profit Before Tax
24.50
2.70
1.60
0.47
1.65
Provision for Tax
5.90
2.10
1.30
-0.05
0.24
Current Income Tax
6.00
0.90
0.30
0.08
0.34
Deferred Tax
-0.10
1.30
1.00
-0.11
-0.09
Other taxes
0.00
0.00
0.00
-0.01
-0.01
Profit After Tax
18.70
0.60
0.30
0.51
1.41
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.70
0.60
0.30
0.51
1.41
Profit Balance B/F
-34.00
-34.60
-32.80
-33.30
-34.70
Appropriations
-15.30
-34.00
-32.50
-32.79
-33.30
Earnings Per Share
4.00
0.00
0.00
0.00
0.00
Adjusted EPS
4.00
0.00
0.00
0.00
0.00