(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Operating Income
3772.00
2731.00
1302.00
Rooms / Restaurant / Banquets
41.00
48.00
11.00
Food & Beverages
3703.00
2644.00
1276.00
Other Operational Income
28.00
38.00
15.00
Operating Income (Net)
3772.00
2731.00
1302.00
Increase/Decrease in Stock
Foods, Beverages Consumed
1072.00
858.00
404.00
Opening Raw Materials
37.00
25.00
137.00
Purchases Raw Materials
1076.00
867.00
292.00
Closing Raw Materials
44.00
37.00
25.00
Other Direct Purchases / Brought in cost
2.00
4.00
Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
119.00
92.00
60.00
Electricity & Power
114.00
88.00
57.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
Other power & fuel
5.00
4.00
3.00
Employee Cost
755.00
474.00
278.00
Salaries, Wages & Bonus
707.00
425.00
252.00
Contributions to EPF & Pension Funds
20.00
14.00
8.00
Workmen and Staff Welfare Expenses
12.00
25.00
9.00
Other Employees Cost
17.00
10.00
9.00
Other Operating & Servicing Cost
847.00
324.00
154.00
Linen & Room Supplies
13.00
16.00
3.00
Catering Supplies
487.00
131.00
69.00
Repairs and Maintenance
5.00
4.00
3.00
Laundry & Washing Expenses
Music,Banquets and Restaurants
Other Operating Expenses
341.00
174.00
79.00
Selling and Administration Expenses
650.00
608.00
319.00
Rent , Rates & Taxes
121.00
80.00
74.00
Printing and stationery
17.00
15.00
9.00
Professional and legal fees
82.00
36.00
20.00
Freight outwards
14.00
7.00
3.00
Commission, Brokerage & Discounts
114.00
118.00
71.00
Advertisement & Sales Promotion
59.00
34.00
14.00
Other Selling & administrative Expenses
240.00
315.00
125.00
Miscellaneous Expenses
22.00
21.00
42.00
Bad debts /advances written off
0.00
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
22.00
20.00
42.00
Less: Expenses Capitalised
Total Expenditure
3466.00
2376.00
1255.00
Operating Profit (Excl OI)
306.00
355.00
47.00
Other Income
30.00
27.00
9.00
Interest Received
5.00
5.00
3.00
Profit on sale of Fixed Assets
0.00
2.00
2.00
Profits on sale of Investments
Foreign Exchange Gains
7.00
11.00
0.00
Provision Written Back
8.00
3.00
Operating Profit
336.00
382.00
56.00
InterestonDebenture / Bonds
Interest on Term Loan
28.00
14.00
15.00
Intereston Fixed deposits
Other Interest
82.00
61.00
56.00
Depreciation
410.00
276.00
238.00
Profit Before Taxation & Exceptional Items
-184.00
31.00
-253.00
Exceptional Income / Expenses
Profit Before Tax
-184.00
31.00
-253.00
Provision for Tax
-31.00
4.00
-31.00
Deferred Tax
-31.00
4.00
-31.00
Other taxes
-31.00
4.00
-31.00
Profit After Tax
-154.00
27.00
-222.00
Minority Interest
-6.00
-10.00
Consolidated Net Profit
-154.00
21.00
-232.00
Profit Balance B/F
-443.00
-483.00
-250.00
Appropriations
-596.00
-462.00
-482.00
Other Appropriation
-596.00
-462.00
-482.00
Earnings Per Share
-93.00
13.00
-140.00
Adjusted EPS
-3.00
0.00
-5.00