(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Gross Sales
118.23
124.51
98.24
91.23
75.22
Sales
118.23
124.51
98.04
91.23
75.22
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.20
0.00
0.00
Less: Excise Duty
0.38
0.41
0.36
0.35
0.34
Net Sales
117.85
124.10
97.88
90.88
74.89
Increase/Decrease in Stock
3.22
-0.38
-5.97
-0.34
-1.04
Raw Material Consumed
62.72
72.33
7.68
50.27
43.85
Other Direct Purchases / Brought in cost
62.72
72.33
7.68
50.27
43.85
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.58
33.20
32.55
29.32
32.63
Salaries, Wages & Bonus
14.24
Contributions to EPF & Pension Funds
5.17
5.12
4.81
Workmen and Staff Welfare Expenses
12.87
9.89
9.45
9.61
13.29
Other Employees Cost
26.71
23.31
17.93
0.35
14.54
Other Manufacturing Expenses
0.37
0.41
4.05
0.20
0.43
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
2.94
0.00
0.00
Packing Material Consumed
0.90
Other Mfg Exp
0.37
0.41
0.21
0.20
0.43
General and Administration Expenses
2.06
2.70
2.08
0.63
1.15
Rent , Rates & Taxes
0.32
0.80
0.41
0.28
0.56
Insurance
0.22
0.39
0.11
0.11
0.08
Professional and legal fees
0.72
0.63
0.47
0.18
Traveling and conveyance
0.15
0.21
0.10
0.03
0.14
Other Administration
0.80
0.88
1.09
0.06
0.51
Selling and Distribution Expenses
5.21
6.09
6.23
6.75
5.41
Handling and Clearing Charges
0.00
0.00
0.00
4.83
0.00
Other Selling Expenses
0.00
0.00
0.00
0.44
4.49
Miscellaneous Expenses
3.68
4.68
35.41
0.77
1.70
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.02
0.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
3.68
4.66
35.41
0.77
1.70
Less: Expenses Capitalised
Total Expenditure
116.83
119.03
93.23
87.59
84.14
Operating Profit (Excl OI)
1.01
5.07
4.65
3.29
-9.25
Other Income
0.40
0.51
0.23
0.91
0.77
Interest Received
0.09
0.13
0.17
0.12
0.00
Profit on sale of Fixed Assets
0.06
Profits on sale of Investments
Provision Written Back
0.02
Others
0.24
0.38
0.06
0.79
0.75
Operating Profit
1.41
5.58
4.89
4.20
-8.49
Interest
2.92
2.76
2.26
2.65
0.36
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.21
0.06
0.20
0.26
Other Interest
2.71
2.69
2.06
2.39
0.36
PBDT
-1.51
2.82
2.63
1.55
-8.84
Depreciation
2.00
2.20
1.87
1.22
0.76
Profit Before Taxation & Exceptional Items
-3.51
0.62
0.76
0.33
-9.61
Exceptional Income / Expenses
Profit Before Tax
-3.51
0.62
0.76
0.33
-9.61
Other taxes
0.00
0.04
0.00
0.00
0.00
Profit After Tax
-3.51
0.58
0.76
0.33
-9.61
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.51
0.58
0.76
0.33
-9.61
Profit Balance B/F
6.85
6.28
5.52
5.19
14.80
Appropriations
3.35
6.85
6.28
5.52
5.19
Earnings Per Share
-70.00
12.00
15.00
7.00
-192.00
Adjusted EPS
-70.00
12.00
15.00
7.00
-192.00