(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Gross Sales
23.20
31.60
1.40
0.80
2.00
Job Work/ Contract Receipts
Processing Charges / Service Income
23.20
31.60
1.40
0.80
2.00
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
23.20
31.60
1.40
0.80
2.00
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.20
0.20
0.10
Electricity & Power
0.20
0.20
0.10
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.30
17.60
0.60
0.80
0.60
Salaries, Wages & Bonus
19.20
16.50
0.40
0.70
0.60
Contributions to EPF & Pension Funds
2.00
1.10
0.30
0.10
0.00
Workmen and Staff Welfare Expenses
0.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
29.90
18.30
1.20
1.40
2.30
Rent , Rates & Taxes
1.20
3.40
0.10
0.30
0.30
Printing and stationery
0.00
0.00
Professional and legal fees
20.10
4.40
0.80
0.60
1.40
Traveling and conveyance
0.10
0.10
0.00
0.00
Other Administration
8.50
10.50
0.30
0.50
0.50
Selling and Distribution Expenses
0.10
0.10
0.00
0.00
0.30
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.20
1.30
0.00
0.00
Bad debts /advances written off
Provision for doubtful debts
0.30
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
3.80
1.30
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
55.40
37.30
2.10
2.40
3.40
Operating Profit (Excl OI)
-32.20
-5.70
-0.70
-1.60
-1.40
Interest Received
0.10
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.10
0.00
0.00
0.00
0.00
Operating Profit
-32.00
-5.60
-0.70
-1.60
-1.40
Interest
1.90
3.20
0.00
0.00
0.10
InterestonDebenture / Bonds
Interest on Term Loan
0.80
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.10
Other Interest
1.00
3.20
0.00
0.00
0.00
PBDT
-33.90
-8.90
-0.80
-1.60
-1.50
Depreciation
1.90
1.40
0.10
0.10
0.20
Profit Before Taxation & Exceptional Items
-35.80
-10.20
-0.90
-1.80
-1.70
Exceptional Income / Expenses
40.60
Profit Before Tax
4.80
-10.20
-0.90
-1.80
-1.70
Provision for Tax
26.00
0.00
0.00
0.00
Deferred Tax
0.20
0.00
0.00
0.00
Other taxes
0.00
26.00
0.00
0.00
0.00
Profit After Tax
4.80
-36.30
-0.90
-1.80
-1.70
Extra items
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
0.10
Consolidated Net Profit
4.80
-36.30
-0.90
-1.80
-1.70
Profit Balance B/F
-196.10
-159.80
-158.90
-157.10
-155.40
Appropriations
-191.30
-196.10
-159.80
-158.90
-157.10
Earnings Per Share
1.00
-5.00
0.00
0.00
0.00
Adjusted EPS
1.00
-5.00
0.00
0.00
0.00