COMPANY PROFILE

Profit & Loss

ENERGY DEVELOPMENT COMPANY LTD. SHARE PRICE [LIVE]

NSE : ENERGYDEVBSE : 532219ISIN CODE : INE306C01019Industry : Power Generation/DistributionHouse : Private

BSE23.751.13 (+5 %)

PREV CLOSE ( ) 22.62

OPEN PRICE ( ) 22.17

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 15886

TODAY'S LOW / HIGH ( )21.73 23.75

52 WK LOW / HIGH ( )15.6 36.69

NSE23.751.1 (+4.86 %)

PREV CLOSE( ) 22.65

OPEN PRICE ( ) 21.65

BID PRICE (QTY) 23.75 (14001)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 163588

TODAY'S LOW / HIGH( ) 21.65 23.75

52 WK LOW / HIGH ( )15.6 36.8

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Operating Income

374.40

429.80

312.90

299.40

349.40

Earning From Sale of Electrical Energy

374.40

428.10

306.10

280.70

341.70

Less: Cash Discount

Contracts Income

1.70

6.90

18.70

7.70

Transmission EPC Business

Wheeling & Transmission Charges recoverable

Other Operational Income

0.00

Less: Excise Duty

Operating Income (Net)

374.40

429.80

312.90

299.40

349.40

EXPENDITURE :

Increase/Decrease in Stock

-0.20

1.40

0.60

7.00

-1.90

Power Generation & Distribution Cost

18.80

7.60

18.70

15.50

8.00

Cost of power purchased

0.60

2.50

6.40

9.40

8.00

Cost of Fuel

Power Project Expenses

Wheeling & Transmission Charges Payable

18.20

5.10

12.30

6.10

Other power & fuel

0.00

Employee Cost

40.30

41.30

56.00

59.40

62.20

Salaries, Wages & Bonus

36.00

36.60

50.90

54.90

57.60

Contributions to EPF & PensionFunds

1.60

1.90

2.20

1.80

1.70

Workmen and Staff Welfare Expenses

2.80

2.70

2.90

2.70

2.80

Other Employees Cost

0.00

Operating Expenses

15.00

14.00

17.70

26.60

49.00

Cost of Elastimold , Store & Spares Consumed

3.00

2.60

2.70

1.70

3.00

Processing Charges

Sub Contract Charges

0.00

1.70

3.70

5.90

2.90

Repairs and Maintenance

12.00

9.60

11.30

18.90

43.00

Other Operating Expenses

0.00

General and Administration Expenses

45.20

46.30

45.50

59.30

57.00

Rent , Rates & Taxes

24.10

17.40

12.30

20.10

36.30

Insurance

3.30

3.00

3.10

1.90

Printing and stationery

Professional and legal fees

8.60

14.20

19.70

19.90

8.40

Other Administration

9.20

11.70

10.60

16.30

10.30

Selling and Distribution Expenses

Freight outwards

Sales Commissions and Incentives

Advertisement & Sales Promotion

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

7.50

13.00

7.70

21.20

Bad debts /advances written off

Provision for doubtful debts

0.40

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

0.40

0.10

0.30

Losson sale of non-trade current investments

0.50

2.50

2.10

1.40

1.80

Other Miscellaneous Expenses

6.10

10.50

5.30

6.00

19.10

Less: Expenses Capitalised

Total Expenditure

126.50

123.60

146.20

175.50

195.40

Operating Profit (Excl OI)

247.90

306.20

166.80

123.90

154.10

Other Income

46.00

25.40

22.20

20.20

38.20

Interest Received

8.20

5.80

3.30

3.20

13.70

Dividend Received

Profit on sale of Fixed Assets

0.40

Profits on sale of Investments

Foreign Exchange Gains

Others

18.80

1.50

0.70

0.00

22.20

Operating Profit

293.90

331.60

189.00

144.10

192.20

Interest

137.90

149.20

187.80

183.20

197.40

InterestonDebenture / Bonds

Intereston Term Loan

136.70

145.90

183.90

180.20

170.30

Intereston Fixed deposits

Bank Charges etc

1.00

3.20

3.50

3.00

3.10

Other Interest

0.20

0.40

0.00

24.00

PBDT

156.00

182.40

1.20

-39.10

-5.10

Depreciation

103.10

103.20

103.60

104.60

111.60

Profit Before Taxation & Exceptional Items

52.90

79.20

-102.40

-143.60

-116.70

Exceptional Income / Expenses

Profit Before Tax

52.90

79.20

-102.40

-143.60

-116.70

Provision for Tax

10.80

-16.30

-39.10

-98.90

-46.10

Current Income Tax

Deferred Tax

10.80

-16.30

-39.10

-98.90

-46.10

Other taxes

10.80

-16.30

-39.10

-98.90

-46.10

Profit After Tax

42.10

95.50

-63.20

-44.70

-70.60

Extra items

0.00

Minority Interest

0.10

15.40

14.40

14.80

Share of Associate

Other Consolidated Items

Consolidated Net Profit

42.10

95.50

-47.80

-30.40

-55.70

Adjustments to PAT

Profit Balance B/F

-248.30

-345.20

-298.50

-239.00

-147.40

Appropriations

-206.10

-249.70

-346.30

-269.40

-203.10

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-206.10

-249.70

-346.30

-269.40

-203.10

Equity Dividend %

5.00

Earnings Per Share

1.00

2.00

-1.00

Adjusted EPS

1.00

2.00

-1.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."