COMPANY PROFILE

Profit & Loss

EMAMI LTD. SHARE PRICE [LIVE]

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal ProductsHouse : Emami

BSE443.45-8.55 (-1.89 %)

PREV CLOSE ( ) 452.00

OPEN PRICE ( ) 455.50

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 12016

TODAY'S LOW / HIGH ( )442.00 455.50

52 WK LOW / HIGH ( )358 588.65

NSE443.40-9.05 (-2 %)

PREV CLOSE( ) 452.45

OPEN PRICE ( ) 454.75

BID PRICE (QTY) 443.40 (139)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 2226836

TODAY'S LOW / HIGH( ) 441.75 455.80

52 WK LOW / HIGH ( )357.65 588.6

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

34057.30

31872.20

28805.30

26548.80

26946.30

Sales

33620.10

31527.20

28542.50

26132.40

26589.20

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

437.20

345.00

262.70

416.40

357.10

Less: Excise Duty

Net Sales

34057.30

31872.20

28805.30

26548.80

26946.30

EXPENDITURE :

Increase/Decrease in Stock

369.30

-458.90

-194.00

-84.70

-128.30

Raw Material Consumed

11644.30

11189.60

9486.30

8845.60

9358.40

Opening Raw Materials

860.20

840.20

503.60

443.50

432.30

Purchases Raw Materials

8222.50

8974.90

7422.10

7493.00

7807.90

Closing Raw Materials

835.30

860.20

840.20

503.60

443.50

Other Direct Purchases / Brought in cost

3396.90

2234.70

2400.90

1412.70

1561.60

Other raw material cost

0.00

Power & Fuel Cost

226.20

225.20

215.00

224.70

226.40

Electricity & Power

226.20

225.20

215.00

224.70

226.40

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

3677.60

3177.70

3091.70

2995.10

2797.20

Salaries, Wages & Bonus

3322.80

2858.20

2796.50

2692.50

2488.00

Contributions to EPF & Pension Funds

184.60

176.60

152.90

168.40

158.60

Workmen and Staff Welfare Expenses

92.40

70.60

76.70

67.30

77.30

Other Employees Cost

77.90

72.40

65.60

66.90

73.40

Other Manufacturing Expenses

517.00

428.70

361.20

382.20

378.50

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

386.80

307.30

266.70

322.10

326.20

Packing Material Consumed

Other Mfg Exp

130.20

121.40

94.50

60.10

52.30

General and Administration Expenses

1569.80

1234.50

1173.20

1422.60

1213.10

Rent , Rates & Taxes

114.00

68.50

46.70

72.90

98.80

Insurance

51.50

48.30

46.30

32.90

27.50

Printing and stationery

Professional and legal fees

418.60

274.20

350.60

376.00

264.50

Traveling and conveyance

332.70

200.90

126.60

284.00

291.50

Other Administration

985.70

843.50

729.60

940.80

822.30

Selling and Distribution Expenses

6888.50

6160.00

5398.80

5409.40

5425.40

Advertisement & Sales Promotion

5607.00

5229.10

4581.30

4711.40

4701.70

Sales Commissions & Incentives

330.40

119.30

98.50

95.30

99.60

Freight and Forwarding

951.10

811.70

719.00

602.70

624.00

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

537.00

391.70

442.60

448.30

403.40

Bad debts /advances written off

Provision for doubtful debts

54.70

70.00

22.80

1.70

Losson disposal of fixed assets(net)

13.80

Losson foreign exchange fluctuations

4.60

20.80

Losson sale of non-trade current investments

34.20

Other Miscellaneous Expenses

482.30

391.70

354.20

391.40

380.90

Less: Expenses Capitalised

Total Expenditure

25429.70

22348.50

19974.70

19643.30

19674.10

Operating Profit (Excl OI)

8627.60

9523.70

8830.50

6905.50

7272.20

Other Income

689.30

952.50

702.70

570.70

349.00

Interest Received

101.20

277.80

170.80

283.20

172.20

Dividend Received

12.80

9.50

Profit on sale of Fixed Assets

47.40

8.20

58.90

0.70

Profits on sale of Investments

0.10

16.00

Provision Written Back

12.50

60.10

9.30

1.50

Foreign Exchange Gains

Others

515.40

666.50

471.70

209.70

149.00

Operating Profit

9316.90

10476.20

9533.30

7476.20

7621.20

Interest

73.90

50.70

132.70

210.10

214.00

InterestonDebenture / Bonds

58.10

40.00

122.50

200.30

214.00

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

Other Interest

15.90

10.70

10.20

9.80

0.00

PBDT

9243.00

10425.50

9400.50

7266.00

7407.20

Depreciation

2472.50

3347.80

3669.50

3363.30

3253.10

Profit Before Taxation & Exceptional Items

6770.50

7077.70

5731.00

3902.80

4154.10

Exceptional Income / Expenses

-51.80

-106.80

-98.00

Profit Before Tax

6695.50

6880.10

5689.20

3735.70

4034.10

Provision for Tax

421.40

-1486.60

1142.10

712.70

1008.80

Current Income Tax

1181.70

819.80

1194.30

Deferred Tax

9.00

40.40

-5.30

-85.70

36.60

Other taxes

421.40

-1486.60

-34.30

-21.40

-222.00

Profit After Tax

6274.10

8366.70

4547.10

3023.00

3025.30

Extra items

0.00

Minority Interest

121.60

23.20

-0.10

6.10

7.00

Share of Associate

Other Consolidated Items

Consolidated Net Profit

6395.70

8389.90

4547.00

3029.10

3032.30

Adjustments to PAT

Profit Balance B/F

11583.00

6764.60

5761.80

7112.10

6307.70

Appropriations

17978.70

15154.50

10308.80

10141.30

9340.00

General Reserves

Proposed Equity Dividend

Corporate dividend tax

373.20

Other Appropriation

48.70

15.40

-12.00

2190.50

2227.90

Equity Dividend %

800.00

400.00

Earnings Per Share

14.00

19.00

10.00

7.00

Adjusted EPS

14.00

19.00

10.00

7.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."