(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
2.60
14.20
33.70
44.70
19.10
Sales
2.60
14.20
33.70
44.70
19.10
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
2.60
14.20
33.70
44.70
19.10
Increase/Decrease in Stock
Raw Material Consumed
12.40
29.70
37.60
17.40
Other Direct Purchases / Brought in cost
12.40
29.70
37.60
17.40
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.20
0.90
0.90
0.70
0.90
Salaries, Wages & Bonus
1.20
0.90
0.90
0.60
0.90
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.00
0.00
0.00
0.00
0.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.10
1.30
1.10
1.10
1.70
Professional and legal fees
0.90
1.00
0.80
0.90
0.70
Other Administration
0.20
0.30
0.40
0.30
0.20
Selling and Distribution Expenses
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.20
0.80
0.40
1.30
0.30
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.20
0.80
0.40
1.30
0.30
Less: Expenses Capitalised
Total Expenditure
2.50
15.40
32.10
40.70
20.30
Operating Profit (Excl OI)
0.10
-1.20
1.60
4.00
-1.20
Other Income
26.80
0.90
0.30
0.20
0.20
Interest Received
1.50
0.90
0.20
0.20
0.20
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
25.30
0.00
0.20
0.10
0.00
Operating Profit
26.90
-0.30
2.00
4.30
-1.00
Interest
0.10
1.70
3.10
3.10
2.80
InterestonDebenture / Bonds
Interest on Term Loan
0.10
1.70
3.10
3.10
2.80
Intereston Fixed deposits
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
26.80
-2.10
-1.10
1.10
-3.80
Depreciation
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
26.80
-2.10
-1.20
1.10
-3.80
Exceptional Income / Expenses
Profit Before Tax
26.80
-2.10
-1.20
1.10
-3.80
Provision for Tax
0.10
0.90
0.00
0.00
0.00
Deferred Tax
0.10
0.00
0.00
0.00
0.00
Other taxes
0.10
0.90
0.00
0.00
0.00
Profit After Tax
26.60
-3.00
-1.20
1.10
-3.90
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.60
-3.00
-1.20
1.10
-3.90
Profit Balance B/F
-8.70
-5.70
-4.50
-5.60
-1.70
Appropriations
18.00
-8.70
-5.70
-4.50
-5.60
Earnings Per Share
4.00
0.00
0.00
0.00
-1.00
Adjusted EPS
4.00
0.00
0.00
0.00
-1.00