(Rs.in Million)
Particulars
Mar 2009
Mar 2008
Mar 2007
Mar 2006
Gross Sales
605.96
177.81
19.51
0.00
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
Net Sales
605.96
177.81
19.51
0.00
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.28
0.18
Electricity & Power
1.28
0.18
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
Salaries, Wages & Bonus
77.07
10.47
Contributions to EPF & Pension Funds
3.96
0.50
Workmen and Staff Welfare Expenses
4.16
0.60
Other Employees Cost
0.00
2.84
0.00
0.00
Other Manufacturing Expenses
0.51
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.51
0.00
0.00
General and Administration Expenses
505.23
51.24
4.54
Rent , Rates & Taxes
0.00
14.92
0.94
0.00
Printing and stationery
1.22
0.25
Professional and legal fees
15.31
1.73
Traveling and conveyance
8.82
0.63
Other Administration
505.23
19.25
1.56
0.00
Selling and Distribution Expenses
0.30
0.05
Handling and Clearing Charges
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.80
0.20
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
1.44
0.03
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.36
0.16
0.00
Less: Expenses Capitalised
-69.96
Total Expenditure
505.23
143.14
86.50
0.00
Operating Profit (Excl OI)
100.74
34.67
-66.99
0.00
Interest Received
0.00
0.00
0.12
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Operating Profit
100.74
34.67
-66.87
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
0.00
0.00
0.00
0.00
PBDT
100.74
34.63
-66.87
0.00
Profit Before Taxation & Exceptional Items
100.74
20.21
-69.00
0.00
Exceptional Income / Expenses
Profit Before Tax
100.74
20.21
-69.00
Provision for Tax
5.92
10.95
-3.17
Other taxes
5.92
10.95
0.11
0.00
Profit After Tax
94.82
9.26
-65.83
Extra items
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.82
9.26
-65.83
0.00
Profit Balance B/F
-56.57
-65.83
Appropriations
36.35
-56.57
-65.83
Earnings Per Share
19.00
2.00
-13.00
0.00
Adjusted EPS
19.00
2.00
-13.00
0.00