COMPANY PROFILE

Profit & Loss

DHANUKA AGRITECH LTD. SHARE PRICE [LIVE]

NSE : DHANUKABSE : 507717ISIN CODE : INE435G01025Industry : Pesticides & AgrochemicalsHouse : Private

BSE709.15-12.1 (-1.68 %)

PREV CLOSE ( ) 721.25

OPEN PRICE ( ) 721.15

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 5810

TODAY'S LOW / HIGH ( )699.10 721.30

52 WK LOW / HIGH ( )603.05 748.9

NSE708.25-12.2 (-1.69 %)

PREV CLOSE( ) 720.45

OPEN PRICE ( ) 723.30

BID PRICE (QTY) 708.25 (146)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 68170

TODAY'S LOW / HIGH( ) 700.00 723.30

52 WK LOW / HIGH ( )605.1 750

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

15682.00

15032.80

11200.70

10058.40

9762.40

Sales

15520.20

14878.30

11086.20

9942.90

9660.30

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

161.80

154.50

114.50

115.40

102.20

Less: Excise Duty

136.10

Net Sales

14777.80

13874.70

11200.70

10058.40

9626.30

EXPENDITURE :

Increase/Decrease in Stock

-109.10

-350.00

-113.60

-221.40

641.70

Raw Material Consumed

8672.50

8206.20

6564.40

5748.90

4450.10

Opening Raw Materials

857.90

787.50

448.00

657.10

607.70

Purchases Raw Materials

7559.20

6864.50

5498.00

4614.70

3392.50

Closing Raw Materials

1206.00

857.90

787.50

448.00

657.10

Other Direct Purchases / Brought in cost

1461.40

1412.10

1406.00

925.10

1107.00

Other raw material cost

0.00

Power & Fuel Cost

22.80

22.60

23.00

25.30

27.00

Electricity & Power

22.80

22.60

23.00

25.30

27.00

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

1205.00

1182.70

1052.30

1046.60

1064.60

Salaries, Wages & Bonus

1097.80

1079.80

943.60

945.30

941.00

Contributions to EPF & Pension Funds

40.60

38.90

42.80

42.70

45.30

Workmen and Staff Welfare Expenses

29.00

25.00

24.50

23.80

25.70

Other Employees Cost

37.70

39.00

41.40

34.70

52.60

Other Manufacturing Expenses

1098.60

1031.20

885.20

870.70

740.50

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

82.60

110.70

69.30

54.90

52.40

Packing Material Consumed

827.50

776.80

666.00

639.20

530.60

Other Mfg Exp

188.60

143.70

149.90

176.70

157.50

General and Administration Expenses

515.40

412.60

466.30

547.40

477.60

Rent , Rates & Taxes

9.10

32.00

17.00

71.10

61.70

Insurance

45.70

66.30

31.60

18.10

6.40

Printing and stationery

5.40

5.00

5.30

5.90

6.00

Professional and legal fees

85.10

56.70

50.30

38.00

34.30

Traveling and conveyance

77.00

50.60

108.70

137.70

124.00

Other Administration

370.10

252.60

362.10

414.30

369.20

Selling and Distribution Expenses

644.00

591.90

504.00

508.00

518.50

Advertisement & Sales Promotion

140.80

106.90

64.50

71.90

111.10

Sales Commissions & Incentives

111.20

103.50

103.30

124.00

107.70

Freight and Forwarding

392.00

381.40

336.20

312.00

299.70

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

91.40

84.90

84.10

71.60

44.10

Bad debts /advances written off

33.30

51.20

42.60

34.80

12.80

Provision for doubtful debts

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

13.80

4.20

Losson sale of non-trade current investments

Other Miscellaneous Expenses

44.30

33.70

37.30

36.70

31.30

Less: Expenses Capitalised

Total Expenditure

12140.50

11182.10

9465.70

8597.00

7964.00

Operating Profit (Excl OI)

2637.20

2692.60

1735.00

1461.30

1662.40

Other Income

335.90

337.00

250.90

212.00

160.30

Interest Received

138.70

157.00

112.50

71.40

36.60

Dividend Received

2.50

29.10

16.00

33.90

Profit on sale of Fixed Assets

6.20

2.30

0.90

1.30

0.40

Profits on sale of Investments

46.40

33.60

46.40

63.30

36.10

Provision Written Back

1.80

1.10

25.00

1.80

3.10

Foreign Exchange Gains

25.20

3.80

9.90

Others

140.20

117.80

37.00

54.40

40.30

Operating Profit

2973.10

3029.60

1985.90

1673.40

1822.70

Interest

34.40

28.50

17.10

10.40

10.50

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

0.60

5.60

7.20

7.40

7.80

Bank Charges etc

2.30

1.50

1.40

1.80

Other Interest

31.40

21.30

8.40

1.60

1.00

PBDT

2938.70

3001.20

1968.80

1663.00

1812.10

Depreciation

162.80

151.80

163.60

123.50

142.10

Profit Before Taxation & Exceptional Items

2776.00

2849.40

1805.30

1539.60

1670.10

Exceptional Income / Expenses

Profit Before Tax

2776.00

2849.40

1805.30

1539.60

1670.10

Provision for Tax

687.00

743.80

391.80

413.80

408.30

Current Income Tax

714.30

714.20

460.40

528.30

445.90

Deferred Tax

-27.30

29.60

-68.70

-11.30

7.40

Other taxes

0.00

-103.20

-45.00

Profit After Tax

2088.90

2105.60

1413.50

1125.80

1261.80

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

2088.90

2105.60

1413.50

1125.80

1261.80

Adjustments to PAT

Profit Balance B/F

7852.30

6966.20

6312.60

5978.50

4862.00

Appropriations

9941.30

9071.80

7726.10

7104.30

6123.80

General Reserves

Proposed Equity Dividend

Corporate dividend tax

117.40

Other Appropriation

74.10

1219.50

71.60

791.60

145.30

Equity Dividend %

700.00

100.00

600.00

30.00

275.00

Earnings Per Share

45.00

30.00

24.00

26.00

Adjusted EPS

45.00

30.00

24.00

26.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."