(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Increase/Decrease in Stock
43.20
-77.30
Raw Material Consumed
1753.40
562.10
Other Direct Purchases / Brought in cost
1753.40
562.10
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.40
1.20
Electricity & Power
0.00
0.00
Oil, Fuel & Natural gas
2.40
1.20
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.60
0.60
0.30
0.30
0.19
Salaries, Wages & Bonus
0.60
0.60
0.30
0.30
0.19
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5.00
6.50
Sub-contracted / Out sourced services
Processing Charges
5.00
6.50
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
6.30
3.70
0.70
0.50
0.46
Rent , Rates & Taxes
0.30
0.20
Printing and stationery
0.00
0.01
Professional and legal fees
5.20
1.90
0.00
0.50
0.43
Other Administration
0.80
1.60
0.70
0.00
0.02
Selling and Distribution Expenses
0.10
0.20
0.00
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.10
0.20
0.00
0.00
0.00
Miscellaneous Expenses
0.90
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.90
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1812.00
497.00
1.10
0.70
0.65
Operating Profit (Excl OI)
131.00
110.10
-1.10
-0.70
-0.65
Interest Received
3.30
1.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
134.30
111.10
-1.10
-0.70
-0.65
Interest
0.00
0.00
0.10
0.00
0.00
InterestonDebenture / Bonds
Interest on Term Loan
0.00
0.00
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
Other Interest
0.00
0.00
0.10
0.00
0.00
PBDT
134.20
111.10
-1.20
-0.70
-0.65
Profit Before Taxation & Exceptional Items
134.20
111.10
-1.20
-0.70
-0.65
Exceptional Income / Expenses
Profit Before Tax
134.20
111.10
-1.20
-0.70
-0.65
Provision for Tax
4.30
4.60
Current Income Tax
4.30
4.60
Other taxes
4.30
4.60
0.00
0.00
0.00
Profit After Tax
129.90
106.40
-1.20
-0.70
-0.65
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
129.90
106.40
-1.20
-0.70
-0.65
Profit Balance B/F
99.40
-7.00
-5.90
-5.10
-4.48
Appropriations
229.30
99.40
-7.00
-5.90
-5.13
Earnings Per Share
0.00
4.00
-8.00
-5.00
-5.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00