(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Operating Income
14957.00
13898.00
9296.00
Earning From Sale of Electrical Energy
11335.00
8718.00
4748.00
Transmission EPC Business
Wheeling & Transmission Charges recoverable
Other Operational Income
3622.00
5180.00
4548.00
Operating Income (Net)
14957.00
13898.00
9296.00
Increase/Decrease in Stock
Power Generation & Distribution Cost
4108.00
4514.00
4275.00
Cost of power purchased
4108.00
4514.00
4275.00
Wheeling & Transmission Charges Payable
Other power & fuel
0.00
0.00
0.00
Employee Cost
1047.00
1584.00
675.00
Salaries, Wages & Bonus
549.00
1263.00
482.00
Contributions to EPF & PensionFunds
20.00
15.00
12.00
Workmen and Staff Welfare Expenses
18.00
22.00
12.00
Other Employees Cost
459.00
285.00
170.00
Operating Expenses
12.00
15.00
13.00
Cost of Elastimold , Store & Spares Consumed
Sub Contract Charges
12.00
15.00
13.00
Repairs and Maintenance
0.00
0.00
0.00
Other Operating Expenses
0.00
0.00
0.00
General and Administration Expenses
608.00
591.00
452.00
Rent , Rates & Taxes
109.00
108.00
101.00
Insurance
111.00
131.00
78.00
Printing and stationery
54.00
22.00
3.00
Professional and legal fees
185.00
186.00
161.00
Other Administration
148.00
144.00
109.00
Selling and Distribution Expenses
33.00
25.00
20.00
Sales Commissions and Incentives
1.00
0.00
Advertisement & Sales Promotion
12.00
9.00
5.00
Handling and Clearing Charges
0.00
0.00
0.00
Other Selling Expenses
20.00
17.00
14.00
Miscellaneous Expenses
138.00
104.00
113.00
Bad debts /advances written off
29.00
12.00
27.00
Provision for doubtful debts
33.00
26.00
Losson disposal of fixed assets(net)
25.00
Losson foreign exchange fluctuations
4.00
29.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
80.00
59.00
31.00
Less: Expenses Capitalised
Total Expenditure
5945.00
6834.00
5547.00
Operating Profit (Excl OI)
9012.00
7065.00
3749.00
Other Income
1161.00
355.00
314.00
Interest Received
401.00
301.00
215.00
Profit on sale of Fixed Assets
27.00
1.00
10.00
Profits on sale of Investments
Foreign Exchange Gains
15.00
11.00
51.00
Operating Profit
10173.00
7419.00
4063.00
Interest
6651.00
5048.00
2176.00
InterestonDebenture / Bonds
Intereston Fixed deposits
4.00
6.00
7.00
Bank Charges etc
260.00
209.00
98.00
Other Interest
6387.00
4833.00
2071.00
PBDT
3522.00
2372.00
1887.00
Depreciation
3000.00
2215.00
1176.00
Profit Before Taxation & Exceptional Items
522.00
157.00
711.00
Exceptional Income / Expenses
-108.00
-892.00
Profit Before Tax
522.00
49.00
-181.00
Provision for Tax
403.00
438.00
433.00
Current Income Tax
567.00
607.00
601.00
Deferred Tax
-164.00
-168.00
-167.00
Profit After Tax
119.00
-389.00
-614.00
Share of Associate
76.00
13.00
20.00
Other Consolidated Items
84.00
67.00
-58.00
Consolidated Net Profit
278.00
-310.00
-653.00
Profit Balance B/F
-6106.00
-5370.00
-4107.00
Appropriations
-5828.00
-5680.00
-4760.00
Other Appropriation
-5828.00
-5680.00
-4760.00
Earnings Per Share
55.00
-70.00
-180.00
Adjusted EPS
3.00
-4.00
-9.00