COMPANY PROFILE

Profit & Loss

CHEMBOND CHEMICALS LTD. SHARE PRICE [LIVE]

NSE : CHEMBONDBSE : 530871ISIN CODE : INE995D01025Industry : ChemicalsHouse : Private

BSE381.55-5.7 (-1.47 %)

PREV CLOSE ( ) 387.25

OPEN PRICE ( ) 384.15

BID PRICE (QTY) 381.55 (25)

OFFER PRICE (QTY) 382.50 (450)

VOLUME 834

TODAY'S LOW / HIGH ( )381.55 385.95

52 WK LOW / HIGH ( )151.45 402.35

NSE386.800 (0 %)

PREV CLOSE( ) 386.80

OPEN PRICE ( ) 386.80

BID PRICE (QTY) 385.00 (100)

OFFER PRICE (QTY) 386.60 (40)

VOLUME 16

TODAY'S LOW / HIGH( ) 386.80 386.80

52 WK LOW / HIGH ( )153 402.85

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

3494.20

2744.50

2680.40

3013.10

3342.30

Sales

3251.90

2543.40

2484.40

2750.90

3191.10

Job Work/ Contract Receipts

Processing Charges / Service Income

223.20

186.70

185.10

203.30

144.30

Revenue from property development

Other Operational Income

19.10

14.40

11.00

58.90

6.90

Less: Excise Duty

67.60

Net Sales

3494.20

2744.50

2680.40

3013.10

3274.70

EXPENDITURE :

Increase/Decrease in Stock

-9.60

-3.80

-11.70

-34.50

36.30

Raw Material Consumed

1888.30

1318.80

1311.40

1601.00

1901.30

Opening Raw Materials

152.80

136.80

129.80

165.40

168.80

Purchases Raw Materials

1528.60

1116.50

1121.30

1318.70

1733.70

Closing Raw Materials

185.40

152.80

136.80

129.80

165.40

Other Direct Purchases / Brought in cost

392.30

218.20

197.10

246.80

164.10

Other raw material cost

0.00

Power & Fuel Cost

16.10

12.30

15.00

15.60

14.50

Electricity & Power

16.10

12.30

15.00

15.60

14.50

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

599.80

517.40

541.90

494.10

416.50

Salaries, Wages & Bonus

545.20

468.70

485.50

446.90

374.30

Contributions to EPF & Pension Funds

38.10

36.00

37.70

30.40

28.00

Workmen and Staff Welfare Expenses

16.60

12.70

18.60

16.80

14.20

Other Employees Cost

0.00

Other Manufacturing Expenses

365.10

282.60

286.50

280.40

312.50

Sub-contracted / Out sourced services

0.30

Processing Charges

100.00

79.30

70.60

63.00

58.40

Repairs and Maintenance

28.20

24.40

28.80

26.60

32.90

Packing Material Consumed

158.00

118.20

119.00

109.50

151.90

Other Mfg Exp

78.90

60.40

67.80

81.30

69.30

General and Administration Expenses

189.70

166.80

209.10

186.50

198.30

Rent , Rates & Taxes

16.10

16.40

17.60

19.50

22.60

Insurance

6.20

5.40

4.20

Printing and stationery

6.60

4.50

5.10

4.80

2.90

Professional and legal fees

46.30

47.40

50.00

42.60

63.80

Traveling and conveyance

68.40

51.20

79.80

73.60

67.70

Other Administration

114.50

92.20

131.00

114.10

104.70

Selling and Distribution Expenses

227.80

181.40

165.80

180.80

135.50

Advertisement & Sales Promotion

39.10

32.70

38.60

46.80

26.90

Sales Commissions & Incentives

48.10

33.70

22.80

27.10

19.80

Freight and Forwarding

139.10

113.80

102.20

103.90

87.70

Handling and Clearing Charges

0.00

Other Selling Expenses

1.50

1.20

2.30

2.90

1.10

Miscellaneous Expenses

41.70

87.20

62.70

39.80

34.40

Bad debts /advances written off

0.60

37.00

16.30

28.20

23.60

Provision for doubtful debts

15.30

32.90

12.00

0.10

Losson disposal of fixed assets(net)

0.20

0.50

0.00

1.10

Losson foreign exchange fluctuations

10.60

4.20

0.50

Losson sale of non-trade current investments

17.40

Other Miscellaneous Expenses

14.90

12.60

16.50

11.00

9.70

Less: Expenses Capitalised

Total Expenditure

3318.90

2562.70

2580.60

2763.60

3049.20

Operating Profit (Excl OI)

175.30

181.70

99.90

249.50

225.50

Other Income

81.80

153.30

30.40

44.80

106.40

Interest Received

10.20

18.20

15.90

14.00

10.10

Dividend Received

0.70

0.60

1.00

2.60

3.70

Profit on sale of Fixed Assets

0.00

0.90

2.10

Profits on sale of Investments

18.70

76.00

Provision Written Back

5.50

Foreign Exchange Gains

0.50

0.10

5.50

2.00

4.10

Others

70.30

133.50

5.80

2.10

12.50

Operating Profit

257.10

335.10

130.20

294.30

331.90

Interest

6.90

4.20

7.80

11.80

InterestonDebenture / Bonds

Interest on Term Loan

2.30

1.90

5.60

4.70

6.80

Intereston Fixed deposits

Bank Charges etc

3.90

1.00

2.10

3.10

4.90

Other Interest

0.70

1.30

0.20

0.00

0.20

PBDT

250.20

330.80

122.40

286.50

320.10

Depreciation

44.80

45.50

43.50

42.40

41.10

Profit Before Taxation & Exceptional Items

205.40

285.30

78.90

244.10

279.00

Exceptional Income / Expenses

Profit Before Tax

205.40

285.30

78.90

244.10

279.00

Provision for Tax

65.50

81.20

48.10

45.70

43.40

Current Income Tax

66.60

90.10

49.60

74.60

71.70

Deferred Tax

-1.90

-5.20

-0.70

-29.00

-28.30

Other taxes

0.80

-3.70

-0.80

0.00

Profit After Tax

139.90

204.10

30.90

198.40

235.70

Extra items

0.00

Minority Interest

-0.70

-0.60

-12.10

-25.10

-16.00

Share of Associate

Other Consolidated Items

Consolidated Net Profit

139.20

203.40

18.70

173.20

219.70

Adjustments to PAT

Profit Balance B/F

2670.20

2433.70

2372.50

2246.50

2064.40

Appropriations

2809.40

2637.10

2391.20

2419.70

2284.20

General Reserves

7.00

Proposed Equity Dividend

Corporate dividend tax

5.60

Other Appropriation

32.80

-40.10

-79.50

40.20

37.70

Equity Dividend %

100.00

45.00

40.00

37.00

Earnings Per Share

10.00

15.00

1.00

13.00

16.00

Adjusted EPS

10.00

15.00

1.00

13.00

16.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."