(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Gross Sales
528.37
696.03
357.34
130.98
23.20
Sales
525.07
692.85
347.70
127.81
23.20
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
3.30
3.18
9.64
3.17
0.00
Net Sales
528.37
696.03
357.34
130.98
23.20
Increase/Decrease in Stock
-9.03
7.67
9.41
9.76
-26.69
Raw Material Consumed
525.37
668.82
340.45
116.99
49.49
Opening Raw Materials
5.56
14.47
Purchases Raw Materials
404.26
505.08
Closing Raw Materials
5.56
14.47
Other Direct Purchases / Brought in cost
118.14
154.82
354.92
116.99
49.49
Other raw material cost
-2.60
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.15
0.12
0.04
Electricity & Power
0.15
0.12
0.04
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.90
3.59
2.27
0.88
Salaries, Wages & Bonus
2.88
3.55
2.20
0.87
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.02
0.03
0.07
0.01
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3.14
3.93
0.68
0.42
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
Packing Material Consumed
1.22
0.85
Other Mfg Exp
1.92
3.08
0.68
0.42
0.00
General and Administration Expenses
2.61
3.46
2.21
1.22
0.07
Rent , Rates & Taxes
0.99
1.09
0.35
0.66
0.00
Professional and legal fees
0.48
0.72
1.10
0.34
0.04
Traveling and conveyance
0.25
0.22
0.14
0.11
Other Administration
0.74
1.27
0.63
0.22
0.03
Selling and Distribution Expenses
0.25
0.27
0.01
0.22
Advertisement & Sales Promotion
0.01
0.07
Sales Commissions & Incentives
0.01
0.15
Freight and Forwarding
0.25
0.25
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.02
0.00
0.00
0.00
Miscellaneous Expenses
0.74
2.07
0.11
0.87
0.38
Bad debts /advances written off
1.65
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.20
0.10
Losson foreign exchange fluctuations
0.05
0.05
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.49
0.37
0.11
0.77
0.38
Less: Expenses Capitalised
Total Expenditure
526.13
689.92
355.17
130.37
23.26
Operating Profit (Excl OI)
2.25
6.12
2.17
0.61
-0.05
Other Income
0.31
0.34
1.38
0.37
0.33
Interest Received
0.27
0.02
0.03
0.03
0.20
Profit on sale of Fixed Assets
0.01
Profits on sale of Investments
0.59
0.33
0.13
Foreign Exchange Gains
0.76
0.00
Others
0.05
0.32
0.00
0.00
0.00
Operating Profit
2.56
6.45
3.55
0.98
0.27
Interest
0.19
2.32
0.36
0.17
0.01
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.01
0.07
0.11
0.12
0.01
Other Interest
0.18
2.26
0.25
0.05
0.00
Depreciation
0.44
0.49
0.88
0.68
0.06
Profit Before Taxation & Exceptional Items
1.94
3.64
2.31
0.13
0.21
Exceptional Income / Expenses
Profit Before Tax
1.94
3.64
2.31
0.13
0.21
Provision for Tax
0.67
0.36
1.60
0.39
0.07
Current Income Tax
0.71
0.46
1.12
0.63
0.07
Deferred Tax
-0.04
-0.21
0.26
-0.24
Other taxes
0.00
0.11
0.22
0.00
0.07
Profit After Tax
1.27
3.28
0.72
-0.26
0.14
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.27
3.28
0.72
-0.26
0.14
Profit Balance B/F
3.45
0.50
-0.22
0.14
Appropriations
4.72
3.78
0.50
-0.22
0.14
Earnings Per Share
0.00
1.00
0.00
0.00
0.00
Adjusted EPS
0.00
1.00
0.00
0.00
0.00