COMPANY PROFILE

Profit & Loss

BHAGERIA INDUSTRIES LTD. SHARE PRICE [LIVE]

NSE : BHAGERIABSE : 530803ISIN CODE : INE354C01027Industry : Dyes & PigmentsHouse : Private

BSE184.9023.6 (+14.63 %)

PREV CLOSE ( ) 161.30

OPEN PRICE ( ) 160.55

BID PRICE (QTY) 184.45 (2)

OFFER PRICE (QTY) 185.50 (121)

VOLUME 54658

TODAY'S LOW / HIGH ( )160.40 189.50

52 WK LOW / HIGH ( )121.3 205

NSE186.0525 (+15.52 %)

PREV CLOSE( ) 161.05

OPEN PRICE ( ) 158.65

BID PRICE (QTY) 185.70 (156)

OFFER PRICE (QTY) 186.10 (4)

VOLUME 758850

TODAY'S LOW / HIGH( ) 158.30 190.40

52 WK LOW / HIGH ( )122.45 204.85

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

INCOME :

Gross Sales

5060.50

6050.30

4019.80

4136.80

Sales

4748.90

5718.60

3682.30

3777.50

Job Work/ Contract Receipts

10.30

13.20

10.80

20.70

Processing Charges / Service Income

14.50

Revenue from property development

Other Operational Income

301.30

318.50

312.20

338.60

Less: Excise Duty

Net Sales

5014.90

6013.00

4019.80

4136.80

EXPENDITURE :

Increase/Decrease in Stock

82.40

-186.20

73.80

-53.80

Raw Material Consumed

3446.00

3957.00

2122.00

2493.30

Opening Raw Materials

407.60

328.70

252.40

112.30

Purchases Raw Materials

3263.10

3421.60

1971.70

2510.50

Closing Raw Materials

266.60

407.60

328.70

252.40

Other Direct Purchases / Brought in cost

41.90

614.40

226.60

123.00

Other raw material cost

0.00

Power & Fuel Cost

277.40

337.70

204.90

237.20

Electricity & Power

277.40

337.70

204.90

237.20

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

200.50

195.50

188.70

163.00

Salaries, Wages & Bonus

177.70

177.20

173.40

150.30

Contributions to EPF & Pension Funds

3.70

3.60

3.20

3.30

Workmen and Staff Welfare Expenses

9.80

8.70

6.40

4.90

Other Employees Cost

9.30

6.00

5.80

4.50

Other Manufacturing Expenses

263.40

318.20

223.10

170.40

Sub-contracted / Out sourced services

Processing Charges

102.70

115.90

86.50

77.50

Repairs and Maintenance

24.70

27.80

20.60

18.20

Packing Material Consumed

Other Mfg Exp

136.00

174.50

116.10

74.80

General and Administration Expenses

48.60

50.70

36.50

43.80

Rent , Rates & Taxes

11.00

15.10

14.10

13.80

Insurance

9.30

8.80

6.90

5.00

Printing and stationery

0.90

1.00

0.60

Professional and legal fees

13.60

12.20

7.00

10.80

Traveling and conveyance

6.70

5.40

3.30

8.70

Other Administration

13.80

13.60

7.90

13.60

Selling and Distribution Expenses

125.90

148.70

100.90

79.90

Advertisement & Sales Promotion

4.20

2.70

0.40

2.90

Sales Commissions & Incentives

1.80

2.80

1.50

2.70

Freight and Forwarding

119.90

143.20

99.00

74.20

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

46.90

27.40

34.70

27.80

Bad debts /advances written off

Provision for doubtful debts

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

2.70

0.80

Losson sale of non-trade current investments

0.60

Other Miscellaneous Expenses

44.20

26.50

34.70

27.20

Less: Expenses Capitalised

Total Expenditure

4491.00

4849.00

2984.60

3161.60

Operating Profit (Excl OI)

523.90

1164.00

1035.20

975.20

Other Income

59.40

92.80

44.70

56.60

Interest Received

27.40

26.40

24.80

33.80

Dividend Received

0.60

3.00

Profit on sale of Fixed Assets

0.10

0.20

0.10

Profits on sale of Investments

23.60

0.10

0.60

1.60

Provision Written Back

Foreign Exchange Gains

14.80

11.10

18.00

Others

7.60

48.50

7.90

3.10

Operating Profit

583.30

1256.90

1079.90

1031.80

Interest

35.20

18.40

10.60

16.80

InterestonDebenture / Bonds

Interest on Term Loan

29.90

15.20

8.20

12.80

Intereston Fixed deposits

Bank Charges etc

1.60

3.20

2.40

4.00

Other Interest

3.70

0.00

PBDT

548.00

1238.40

1069.30

1015.10

Depreciation

344.30

285.70

258.60

229.60

Profit Before Taxation & Exceptional Items

203.70

952.70

810.70

785.50

Exceptional Income / Expenses

Profit Before Tax

203.70

952.70

810.70

785.50

Provision for Tax

56.60

246.80

184.10

127.30

Current Income Tax

83.00

269.80

244.30

198.00

Deferred Tax

-26.40

-24.50

-60.20

-70.70

Other taxes

0.00

1.50

0.00

Profit After Tax

147.10

706.00

626.60

658.10

Extra items

0.00

Minority Interest

0.40

-0.20

Share of Associate

Other Consolidated Items

Consolidated Net Profit

147.50

705.80

626.60

658.10

Adjustments to PAT

Profit Balance B/F

3401.10

2847.70

2352.60

1754.80

Appropriations

3548.50

3553.60

2979.20

2413.00

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

173.80

152.50

131.50

60.40

Equity Dividend %

20.00

80.00

70.00

60.00

Earnings Per Share

3.00

16.00

14.00

15.00

Adjusted EPS

3.00

16.00

14.00

15.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."