(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
6.83
10.71
3.96
29.97
76.53
Sales
2.64
6.99
0.64
27.15
72.87
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
4.19
3.72
3.32
2.81
3.66
Net Sales
6.83
10.71
3.96
29.97
76.53
Increase/Decrease in Stock
0.18
0.39
0.80
-0.67
Raw Material Consumed
2.46
4.64
0.02
2.03
14.05
Other Direct Purchases / Brought in cost
2.46
4.64
0.02
2.03
14.05
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.28
0.31
0.15
6.58
16.25
Electricity & Power
0.28
0.31
0.15
6.58
16.25
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.29
4.15
4.67
8.55
8.70
Salaries, Wages & Bonus
3.40
3.43
3.65
7.32
7.30
Contributions to EPF & Pension Funds
0.30
0.31
0.61
0.58
0.64
Workmen and Staff Welfare Expenses
0.60
0.40
0.41
0.65
0.76
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1.47
1.60
1.68
3.75
13.17
Sub-contracted / Out sourced services
Repairs and Maintenance
0.94
1.16
1.59
3.49
12.80
Packing Material Consumed
Other Mfg Exp
0.54
0.44
0.10
0.26
0.38
General and Administration Expenses
8.57
8.24
8.22
11.52
10.51
Rent , Rates & Taxes
1.78
2.40
1.98
2.12
2.22
Insurance
0.39
0.50
1.23
0.51
0.50
Professional and legal fees
2.54
2.31
2.08
2.51
0.97
Traveling and conveyance
1.39
0.47
0.34
0.96
1.57
Other Administration
3.86
3.03
2.92
6.38
6.83
Selling and Distribution Expenses
0.06
0.09
0.44
0.75
0.84
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.16
2.58
1.58
2.44
3.08
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
0.12
Other Miscellaneous Expenses
2.16
2.58
1.58
2.32
3.08
Less: Expenses Capitalised
Total Expenditure
19.29
21.79
17.15
36.42
65.94
Operating Profit (Excl OI)
-12.46
-11.09
-13.19
-6.45
10.60
Other Income
10.24
6.03
4.75
29.46
6.41
Interest Received
0.73
1.90
1.11
1.47
2.57
Dividend Received
0.06
0.67
0.55
0.64
0.57
Profit on sale of Fixed Assets
7.23
Profits on sale of Investments
0.20
1.05
1.78
Provision Written Back
0.01
0.29
1.36
Others
2.01
2.41
1.30
27.07
1.90
Operating Profit
-2.22
-5.06
-8.45
23.01
17.00
Interest
7.28
7.08
5.67
6.07
8.43
InterestonDebenture / Bonds
Interest on Term Loan
6.46
6.25
4.10
4.51
6.98
Intereston Fixed deposits
Bank Charges etc
0.02
0.11
0.40
0.11
0.18
Other Interest
0.81
0.72
1.17
1.44
1.27
PBDT
-9.50
-12.14
-14.12
16.95
8.57
Depreciation
16.64
17.89
18.42
18.54
18.57
Profit Before Taxation & Exceptional Items
-26.14
-30.03
-32.54
-1.59
-10.00
Exceptional Income / Expenses
Profit Before Tax
-26.14
-30.03
-32.54
-1.59
-10.00
Provision for Tax
-1.92
-1.84
-1.50
-0.96
-0.37
Deferred Tax
-1.92
-1.84
-1.50
-0.96
-0.37
Other taxes
-1.92
-1.84
-1.50
-0.96
-0.37
Profit After Tax
-24.22
-28.19
-31.04
-0.62
-9.62
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-24.22
-28.19
-31.04
-0.62
-9.62
Profit Balance B/F
40.37
65.34
96.37
97.00
106.62
Appropriations
16.14
37.15
65.34
96.37
97.00
Earnings Per Share
-10.00
-12.00
-13.00
0.00
-4.00
Adjusted EPS
-10.00
-12.00
-13.00
0.00
-4.00