COMPANY PROFILE

Profit & Loss

BGR ENERGY SYSTEMS LTD. SHARE PRICE [LIVE]

NSE : BGRENERGYBSE : 532930ISIN CODE : INE661I01014Industry : Engineering - ConstructionHouse : BGR Energy

BSE46.451.75 (+3.91 %)

PREV CLOSE ( ) 44.70

OPEN PRICE ( ) 45.19

BID PRICE (QTY) 46.45 (45)

OFFER PRICE (QTY) 46.54 (200)

VOLUME 10516

TODAY'S LOW / HIGH ( )45.16 47.98

52 WK LOW / HIGH ( )44.25 94.5

NSE46.301.8 (+4.04 %)

PREV CLOSE( ) 44.50

OPEN PRICE ( ) 44.60

BID PRICE (QTY) 46.30 (462)

OFFER PRICE (QTY) 46.45 (94)

VOLUME 163709

TODAY'S LOW / HIGH( ) 44.60 47.95

52 WK LOW / HIGH ( )44.25 94.6

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

12207.00

11397.20

26919.70

32728.30

32987.20

Sales

1889.20

1962.30

3816.60

2920.00

2961.60

Job Work/ Contract Receipts

10135.30

9168.50

22807.50

29451.50

29600.90

Processing Charges / Service Income

Revenue from property development

Other Operational Income

182.50

266.40

295.60

356.80

424.70

Less: Excise Duty

3.70

Net Sales

12207.00

11397.20

26919.70

32728.30

32983.50

EXPENDITURE :

Increase/Decrease in Stock

1.90

-1.70

2.00

56.20

215.20

Raw Material Consumed

7614.20

6760.40

16405.90

19492.50

18029.90

Opening Raw Materials

469.20

437.10

369.50

385.10

337.70

Purchases Raw Materials

7518.40

6792.50

16473.50

19476.90

18077.30

Closing Raw Materials

373.40

469.20

437.10

369.50

385.10

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

27.00

28.30

40.90

38.00

40.80

Electricity & Power

27.00

28.30

40.90

38.00

40.80

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

1356.30

1410.80

2005.20

2337.10

2198.80

Salaries, Wages & Bonus

1212.50

1279.70

1814.90

2138.40

1905.50

Contributions to EPF & Pension Funds

43.70

48.50

57.50

67.10

62.00

Workmen and Staff Welfare Expenses

71.50

38.50

104.00

100.10

185.50

Other Employees Cost

28.60

44.10

28.80

31.50

45.80

Other Manufacturing Expenses

1417.40

2596.60

5147.80

6175.80

6504.70

Sub-contracted / Out sourced services

1327.10

2502.00

5041.00

6045.00

6359.60

Processing Charges

Repairs and Maintenance

90.30

94.60

106.80

130.80

145.10

Packing Material Consumed

Other Mfg Exp

0.00

General and Administration Expenses

422.20

416.20

407.20

592.70

508.90

Rent , Rates & Taxes

61.30

70.70

67.50

146.10

185.50

Insurance

88.40

76.70

97.30

106.20

69.90

Printing and stationery

Professional and legal fees

151.10

149.10

58.10

121.70

34.30

Traveling and conveyance

77.50

75.40

138.00

173.50

171.30

Other Administration

121.40

119.70

184.30

218.70

219.20

Selling and Distribution Expenses

13.80

13.40

32.90

78.00

47.30

Advertisement & Sales Promotion

Sales Commissions & Incentives

Freight and Forwarding

11.50

11.40

26.10

70.20

40.30

Handling and Clearing Charges

0.00

Other Selling Expenses

2.30

2.00

6.80

7.80

7.00

Miscellaneous Expenses

65.80

1730.10

364.90

279.90

1373.30

Bad debts /advances written off

1683.70

381.10

701.10

Provision for doubtful debts

Losson disposal of fixed assets(net)

4.10

Losson foreign exchange fluctuations

46.40

71.60

31.20

Losson sale of non-trade current investments

Other Miscellaneous Expenses

65.80

0.00

-87.80

279.90

636.90

Less: Expenses Capitalised

Total Expenditure

10918.60

12954.10

24406.80

29050.20

28918.90

Operating Profit (Excl OI)

1288.40

-1556.90

2512.90

3678.10

4064.60

Other Income

128.60

274.50

483.10

315.30

226.20

Interest Received

64.10

70.00

28.10

18.50

225.40

Dividend Received

0.20

0.10

Profit on sale of Fixed Assets

22.30

1.20

6.10

8.90

0.70

Profits on sale of Investments

391.00

Provision Written Back

Foreign Exchange Gains

42.20

287.70

Others

0.00

203.30

57.90

0.00

Operating Profit

1417.00

-1282.40

2996.00

3993.40

4290.80

Interest

3586.30

3286.60

3444.50

3434.50

3472.30

InterestonDebenture / Bonds

Interest on Term Loan

103.40

66.40

97.40

227.40

333.60

Intereston Fixed deposits

Bank Charges etc

682.70

644.10

669.80

738.00

602.30

Other Interest

2800.20

2576.10

2677.30

2469.10

2536.40

PBDT

-2169.30

-4569.00

-448.50

558.90

818.50

Depreciation

273.60

305.20

348.60

280.90

254.00

Profit Before Taxation & Exceptional Items

-2442.90

-4874.20

-797.10

278.00

564.50

Exceptional Income / Expenses

-190.70

Profit Before Tax

-2442.90

-4874.20

-797.10

278.00

373.80

Provision for Tax

-583.20

-1191.10

-701.40

127.00

319.10

Current Income Tax

0.20

0.30

75.70

78.00

132.80

Deferred Tax

-583.40

-1198.50

-847.90

43.40

173.70

Other taxes

0.00

7.10

70.80

5.60

12.60

Profit After Tax

-1859.70

-3683.10

-95.70

151.00

54.70

Extra items

0.00

Minority Interest

23.80

38.30

67.10

42.00

109.10

Share of Associate

Other Consolidated Items

Consolidated Net Profit

-1835.90

-3644.80

-28.60

193.00

163.80

Adjustments to PAT

9.50

Profit Balance B/F

2328.50

5973.30

6383.10

7332.10

7168.30

Appropriations

492.60

2328.50

6354.50

7534.60

7332.10

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-75.00

1151.50

Equity Dividend %

Earnings Per Share

-25.00

-51.00

0.00

3.00

2.00

Adjusted EPS

-25.00

-51.00

0.00

3.00

2.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."