COMPANY PROFILE

Profit & Loss

BALMER LAWRIE & COMPANY LTD. SHARE PRICE [LIVE]

NSE : BALMLAWRIEBSE : 523319ISIN CODE : INE164A01016Industry : DiversifiedHouse : PSU

BSE110.80-0.75 (-0.67 %)

PREV CLOSE ( ) 111.55

OPEN PRICE ( ) 112.05

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 8214

TODAY'S LOW / HIGH ( )110.55 112.25

52 WK LOW / HIGH ( )103.2 133.95

NSE110.90-1 (-0.89 %)

PREV CLOSE( ) 111.90

OPEN PRICE ( ) 111.90

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 110.90 (1)

VOLUME 51691

TODAY'S LOW / HIGH( ) 110.55 112.20

52 WK LOW / HIGH ( )103.35 134

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

20553.50

15289.80

15343.90

17752.10

17565.40

Sales

12836.10

8669.60

9023.50

10388.60

10414.90

Job Work/ Contract Receipts

Processing Charges / Service Income

7079.10

6116.00

5596.90

6496.70

6597.30

Revenue from property development

Other Operational Income

638.20

504.30

723.50

866.80

553.10

Less: Excise Duty

330.40

Net Sales

20553.50

15289.80

15343.90

17752.10

17235.00

EXPENDITURE :

Increase/Decrease in Stock

-46.90

3.40

-50.70

34.40

119.90

Raw Material Consumed

14395.80

9864.10

9283.10

11086.00

10646.20

Opening Raw Materials

1073.30

914.70

940.00

860.00

892.70

Purchases Raw Materials

14617.40

9986.70

9050.30

11133.00

10542.30

Closing Raw Materials

1422.60

1073.30

914.70

940.00

860.00

Other Direct Purchases / Brought in cost

127.70

36.00

207.60

32.90

71.20

Other raw material cost

0.00

Power & Fuel Cost

349.50

284.10

291.00

297.00

274.90

Electricity & Power

349.50

284.10

291.00

297.00

274.90

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

2254.50

2159.80

2116.70

2094.20

1943.90

Salaries, Wages & Bonus

1831.50

1768.20

1683.50

1716.80

1572.80

Contributions to EPF & Pension Funds

209.30

218.60

241.50

215.40

223.30

Workmen and Staff Welfare Expenses

213.70

173.00

191.70

162.00

147.90

Other Employees Cost

0.00

Other Manufacturing Expenses

522.70

399.90

386.80

382.20

394.10

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

254.70

164.20

145.80

125.30

155.10

Packing Material Consumed

Other Mfg Exp

268.00

235.70

241.00

256.90

239.00

General and Administration Expenses

759.40

676.60

694.70

798.90

783.00

Rent , Rates & Taxes

92.20

88.30

92.50

153.40

115.70

Insurance

38.20

35.60

30.90

27.00

25.00

Printing and stationery

15.20

13.10

22.40

29.70

23.30

Professional and legal fees

Traveling and conveyance

48.90

32.50

94.60

98.80

96.90

Other Administration

613.90

539.60

548.80

588.80

619.00

Selling and Distribution Expenses

94.60

83.80

72.10

90.40

114.30

Advertisement & Sales Promotion

Sales Commissions & Incentives

35.10

35.30

29.60

41.00

68.00

Freight and Forwarding

14.70

14.90

14.70

15.40

Handling and Clearing Charges

0.00

Other Selling Expenses

44.80

33.60

27.80

34.00

30.90

Miscellaneous Expenses

608.40

684.50

701.60

754.80

1068.10

Bad debts /advances written off

79.50

210.70

129.50

48.20

309.90

Provision for doubtful debts

85.30

95.60

137.00

156.10

113.30

Losson disposal of fixed assets(net)

1.40

0.40

0.20

40.60

0.90

Losson foreign exchange fluctuations

6.10

Losson sale of non-trade current investments

Other Miscellaneous Expenses

442.20

371.70

434.90

509.90

644.00

Less: Expenses Capitalised

Total Expenditure

18938.00

14156.20

13495.40

15537.90

15344.40

Operating Profit (Excl OI)

1615.40

1133.70

1848.50

2214.20

1890.50

Other Income

446.30

763.60

551.90

625.90

827.60

Interest Received

177.30

292.20

323.50

301.90

291.20

Dividend Received

0.20

0.60

0.70

0.30

Profit on sale of Fixed Assets

35.80

1.60

2.30

2.20

1.40

Profits on sale of Investments

4.90

63.40

Provision Written Back

161.80

423.60

172.40

184.50

436.20

Foreign Exchange Gains

10.20

0.20

7.00

26.60

Others

61.00

40.70

52.80

66.50

71.80

Operating Profit

2061.70

1897.20

2400.40

2840.10

2718.10

Interest

135.90

119.20

148.70

71.20

42.30

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

13.80

8.90

14.40

15.40

13.40

Other Interest

122.10

110.20

134.30

55.80

28.90

PBDT

1925.80

1778.10

2251.70

2768.80

2675.80

Depreciation

557.90

550.20

517.30

303.10

269.00

Profit Before Taxation & Exceptional Items

1367.90

1227.80

1734.40

2465.70

2406.90

Exceptional Income / Expenses

Profit Before Tax

1367.90

1227.80

1734.40

2465.70

2406.90

Provision for Tax

473.40

401.90

552.70

854.70

743.10

Current Income Tax

456.90

387.90

587.80

886.60

581.10

Deferred Tax

16.50

66.70

35.90

42.40

153.80

Other taxes

0.00

-52.70

-71.00

-74.30

8.30

Profit After Tax

894.50

825.90

1181.70

1611.10

1663.80

Extra items

0.00

Minority Interest

Share of Associate

453.00

327.00

366.40

358.40

Other Consolidated Items

Consolidated Net Profit

1347.50

1152.90

1548.10

1969.50

1663.80

Adjustments to PAT

Profit Balance B/F

10487.60

10583.20

10083.60

9373.20

8442.50

Appropriations

11835.10

11736.20

11631.70

11342.70

10106.20

General Reserves

12.10

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

826.90

1248.60

1048.40

1259.10

720.90

Equity Dividend %

65.00

60.00

75.00

110.00

100.00

Earnings Per Share

8.00

7.00

9.00

17.00

15.00

Adjusted EPS

8.00

7.00

9.00

12.00

10.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."