COMPANY PROFILE

Profit & Loss

BALKRISHNA INDUSTRIES LTD. SHARE PRICE [LIVE]

NSE : BALKRISINDBSE : 502355ISIN CODE : INE787D01026Industry : Tyres & AlliedHouse : Siyaram Poddar

BSE1937.15-28.75 (-1.46 %)

PREV CLOSE ( ) 1965.90

OPEN PRICE ( ) 1939.95

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 4328

TODAY'S LOW / HIGH ( )1912.30 1976.10

52 WK LOW / HIGH ( )1801 2451

NSE1936.55-31.1 (-1.58 %)

PREV CLOSE( ) 1967.65

OPEN PRICE ( ) 1915.35

BID PRICE (QTY) 1936.55 (1)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 258069

TODAY'S LOW / HIGH( ) 1908.90 1976.95

52 WK LOW / HIGH ( )1796.3 2450

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

83004.40

57861.90

48112.40

52099.90

44609.70

Sales

82142.90

56783.00

47035.70

50334.20

43663.30

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

861.50

1078.90

1076.70

1765.70

946.40

Less: Excise Duty

171.80

Net Sales

82951.20

57831.90

48112.40

52099.90

44437.90

EXPENDITURE :

Increase/Decrease in Stock

-2575.70

-1440.00

592.30

-595.50

-512.20

Raw Material Consumed

40354.10

24550.40

20795.20

25036.70

21944.40

Opening Raw Materials

4427.10

2817.20

3575.50

2968.80

2208.30

Purchases Raw Materials

44252.80

25404.50

19473.80

25016.40

22412.60

Closing Raw Materials

9101.10

4427.10

2817.20

3575.50

2968.80

Other Direct Purchases / Brought in cost

775.30

755.80

563.10

627.00

292.30

Other raw material cost

0.00

Power & Fuel Cost

2828.40

1737.80

1642.60

1868.70

1762.60

Electricity & Power

2748.10

1679.80

1602.60

1811.60

1722.90

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

80.30

58.00

40.00

57.10

39.70

Employee Cost

4300.70

3708.60

3286.30

2991.50

2799.20

Salaries, Wages & Bonus

3928.50

3392.00

3007.70

2743.80

2557.80

Contributions to EPF & Pension Funds

251.20

223.50

204.20

182.80

180.30

Workmen and Staff Welfare Expenses

121.00

93.10

74.40

64.90

61.10

Other Employees Cost

0.00

Other Manufacturing Expenses

4636.50

3848.50

2873.60

3628.20

3081.70

Sub-contracted / Out sourced services

Processing Charges

1762.90

1354.40

1098.80

1149.50

1048.40

Repairs and Maintenance

658.40

729.00

444.50

700.50

889.00

Packing Material Consumed

168.70

121.30

54.50

14.00

12.70

Other Mfg Exp

2046.50

1643.80

1275.80

1764.20

1131.60

General and Administration Expenses

1517.40

1177.00

1290.90

1132.70

958.20

Rent , Rates & Taxes

820.10

571.30

532.30

429.10

368.30

Insurance

233.20

186.20

230.20

112.20

106.30

Printing and stationery

Professional and legal fees

287.30

302.50

293.80

295.50

254.20

Traveling and conveyance

163.10

104.70

225.30

288.00

221.50

Other Administration

176.80

117.00

234.60

295.90

229.40

Selling and Distribution Expenses

11220.90

5644.90

4431.10

4446.50

2849.70

Advertisement & Sales Promotion

2385.10

2543.10

2086.20

2168.10

698.20

Sales Commissions & Incentives

27.10

13.50

0.20

1.70

10.00

Freight and Forwarding

8808.70

3088.30

2344.70

2276.70

2141.50

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

579.40

496.50

1641.10

556.70

529.10

Bad debts /advances written off

Provision for doubtful debts

99.00

66.00

Losson disposal of fixed assets(net)

0.20

6.70

8.00

27.90

0.40

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

1172.10

Other Miscellaneous Expenses

579.20

489.80

461.00

429.80

462.70

Less: Expenses Capitalised

Total Expenditure

62861.70

39723.70

36553.10

39065.50

33412.70

Operating Profit (Excl OI)

20089.50

18108.20

11559.30

13034.40

11025.20

Other Income

4379.20

1721.60

3679.90

2181.70

3397.50

Interest Received

415.00

403.10

224.40

61.90

71.10

Dividend Received

37.60

32.40

40.20

40.60

24.20

Profit on sale of Fixed Assets

11.50

2.70

1.00

Profits on sale of Investments

1174.20

660.50

1815.60

665.30

583.90

Provision Written Back

7.50

7.30

Foreign Exchange Gains

2457.90

421.00

1313.40

1280.00

2635.90

Others

275.50

204.60

276.30

133.90

81.40

Operating Profit

24468.70

19829.80

15239.20

15216.10

14422.70

Interest

93.50

117.60

107.90

124.40

148.30

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

9.00

11.40

11.00

12.00

17.50

Other Interest

84.50

106.20

96.90

112.40

130.80

PBDT

24375.20

19712.20

15131.30

15091.70

14274.40

Depreciation

4553.70

4163.00

3736.10

3326.10

3114.00

Profit Before Taxation & Exceptional Items

19821.50

15549.20

11395.20

11765.60

11160.40

Exceptional Income / Expenses

Profit Before Tax

19821.50

15549.20

11395.20

11765.60

11160.40

Provision for Tax

5467.70

3773.90

1798.70

4029.10

3802.50

Current Income Tax

4604.50

3727.80

2943.10

3935.00

3700.20

Deferred Tax

247.80

64.50

-1144.40

94.10

102.30

Other taxes

615.40

-18.40

0.00

Profit After Tax

14353.80

11775.30

9596.50

7736.50

7357.90

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

14353.80

11775.30

9596.50

7736.50

7357.90

Adjustments to PAT

Profit Balance B/F

19875.30

14422.80

12953.40

9964.80

6974.00

Appropriations

34229.10

26198.10

22549.90

17701.30

14331.90

General Reserves

4000.00

3000.00

3068.00

Proposed Equity Dividend

Corporate dividend tax

794.70

238.40

157.40

Other Appropriation

966.60

3.00

466.10

349.60

368.40

Equity Dividend %

1400.00

850.00

1000.00

400.00

Earnings Per Share

74.00

61.00

50.00

40.00

38.00

Adjusted EPS

74.00

61.00

50.00

40.00

38.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."