COMPANY PROFILE

Profit & Loss

ANDHRA PAPER LTD. SHARE PRICE [LIVE]

NSE : ANDHRAPAPBSE : 502330ISIN CODE : INE435A01028Industry : Paper & Paper ProductsHouse : International Paper APPM - MNC

BSE416.30-4.8 (-1.14 %)

PREV CLOSE ( ) 421.10

OPEN PRICE ( ) 414.05

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 3394

TODAY'S LOW / HIGH ( )409.90 424.20

52 WK LOW / HIGH ( )272 509.95

NSE414.40-5.65 (-1.35 %)

PREV CLOSE( ) 420.05

OPEN PRICE ( ) 420.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 414.40 (64)

VOLUME 81817

TODAY'S LOW / HIGH( ) 410.00 423.45

52 WK LOW / HIGH ( )272.5 510

(Rs.in Million)

Particulars

Mar 2022

Mar 2021

Mar 2020

Mar 2019

Mar 2018

INCOME :

Gross Sales

13802.30

8867.50

12697.00

14273.30

12798.00

Sales

13669.20

8794.90

12572.20

14095.00

12598.20

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

133.10

72.60

124.80

178.30

199.80

Less: Excise Duty

158.00

Net Sales

13802.30

8867.50

12697.00

14273.30

12640.10

EXPENDITURE :

Increase/Decrease in Stock

181.40

525.90

-595.30

-12.00

165.10

Raw Material Consumed

4677.00

3033.20

4379.20

4797.30

4823.90

Opening Raw Materials

525.20

490.40

486.00

556.00

689.00

Purchases Raw Materials

4712.00

3068.00

4383.70

4727.30

4690.80

Closing Raw Materials

560.20

525.20

490.40

486.00

556.00

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

1264.60

913.20

977.70

882.70

937.00

Electricity & Power

1264.60

913.20

977.70

882.70

937.00

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

1570.70

1429.80

1573.30

1526.80

1522.00

Salaries, Wages & Bonus

1381.80

1252.00

1384.90

1327.40

1305.70

Contributions to EPF & Pension Funds

67.10

62.40

61.00

55.30

80.70

Workmen and Staff Welfare Expenses

88.50

80.00

84.40

74.00

115.50

Other Employees Cost

33.30

35.40

43.00

70.20

20.20

Other Manufacturing Expenses

3217.10

1914.30

2760.10

2700.30

2294.10

Sub-contracted / Out sourced services

Processing Charges

34.00

28.40

31.60

28.40

38.30

Repairs and Maintenance

439.80

243.50

427.80

326.70

491.70

Packing Material Consumed

Other Mfg Exp

2743.30

1642.50

2300.60

2345.20

1764.20

General and Administration Expenses

204.90

197.60

269.20

250.20

250.50

Rent , Rates & Taxes

59.20

46.10

32.00

77.60

94.40

Insurance

56.40

67.40

35.10

40.80

46.40

Printing and stationery

Professional and legal fees

66.00

66.30

152.40

57.70

102.40

Traveling and conveyance

10.60

5.70

22.00

30.20

Other Administration

23.20

17.70

49.60

74.10

7.20

Selling and Distribution Expenses

296.60

92.50

124.40

131.90

221.30

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

180.80

152.10

183.50

210.20

211.80

Bad debts /advances written off

0.30

0.00

Provision for doubtful debts

2.00

0.00

0.30

1.20

Losson disposal of fixed assets(net)

30.70

1.90

17.40

42.00

Losson foreign exchange fluctuations

2.00

4.00

Losson sale of non-trade current investments

Other Miscellaneous Expenses

148.10

148.20

165.80

192.40

164.60

Less: Expenses Capitalised

Total Expenditure

11593.10

8258.60

9672.20

10487.60

10425.70

Operating Profit (Excl OI)

2209.30

608.90

3024.80

3785.80

2214.30

Other Income

448.80

152.20

145.40

145.90

52.90

Interest Received

227.70

108.00

104.40

30.40

24.20

Dividend Received

Profit on sale of Fixed Assets

Profits on sale of Investments

12.40

9.10

9.80

Provision Written Back

143.60

19.50

0.40

63.00

2.00

Foreign Exchange Gains

22.00

11.70

13.40

Others

43.10

15.60

19.20

39.10

26.70

Operating Profit

2658.10

761.10

3170.20

3931.70

2267.30

Interest

54.50

45.10

53.20

85.40

260.90

InterestonDebenture / Bonds

Interest on Term Loan

4.80

1.40

0.70

50.90

203.60

Intereston Fixed deposits

Bank Charges etc

4.80

5.70

6.60

6.20

Other Interest

44.90

38.90

46.90

27.90

51.10

PBDT

2603.70

716.00

3117.00

3846.20

2006.40

Depreciation

720.10

733.80

759.00

678.70

658.10

Profit Before Taxation & Exceptional Items

1883.60

-17.90

2358.00

3167.60

1348.20

Exceptional Income / Expenses

-44.10

-54.30

-83.70

Profit Before Tax

1883.60

-62.00

2358.00

3113.30

1264.60

Provision for Tax

486.20

-16.00

228.80

1112.60

433.90

Current Income Tax

560.30

54.90

679.00

1133.00

327.90

Deferred Tax

-74.10

-70.90

-450.20

-20.50

106.00

Other taxes

0.00

Profit After Tax

1397.30

-46.00

2129.20

2000.80

830.70

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

1397.30

-46.00

2129.20

2000.80

830.70

Adjustments to PAT

Profit Balance B/F

7444.40

7463.00

5358.30

479.90

-345.80

Appropriations

8841.80

7417.00

7487.60

2480.60

484.90

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

210.80

-27.40

24.60

-2877.70

5.00

Equity Dividend %

75.00

50.00

Earnings Per Share

35.00

-1.00

54.00

50.00

21.00

Adjusted EPS

35.00

-1.00

54.00

50.00

21.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."