(Rs.in Million)
Particulars
Mar 2009
Dec 2007
Dec 2006
Sep 2005
Sep 2004
Gross Sales
800.70
189.80
55.30
8.30
0.00
Sales
800.70
189.80
55.30
8.30
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
800.70
189.80
55.30
8.30
0.00
Increase/Decrease in Stock
3.50
0.00
0.00
4.10
Raw Material Consumed
670.80
183.10
45.90
2.20
Opening Raw Materials
2.40
2.40
4.00
Purchases Raw Materials
668.30
183.20
44.30
6.20
Closing Raw Materials
2.40
2.40
4.00
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.10
0.20
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.10
0.20
0.00
Employee Cost
7.00
2.70
9.00
10.90
Salaries, Wages & Bonus
6.90
2.60
8.70
10.00
Contributions to EPF & Pension Funds
0.10
0.10
0.30
0.80
Workmen and Staff Welfare Expenses
0.00
0.00
0.10
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.60
0.10
7.80
0.70
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.10
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.60
0.10
7.70
0.70
0.00
General and Administration Expenses
2.80
1.20
9.50
1.10
Rent , Rates & Taxes
0.00
0.10
2.30
0.50
0.00
Professional and legal fees
2.40
0.90
7.10
0.50
Traveling and conveyance
0.20
0.10
0.00
0.00
Other Administration
0.40
0.20
0.10
0.10
0.00
Selling and Distribution Expenses
0.20
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
3.30
23.00
36.30
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
10.00
3.30
23.00
36.30
0.00
Less: Expenses Capitalised
Total Expenditure
694.90
190.50
95.40
55.40
0.00
Operating Profit (Excl OI)
105.80
-0.70
-40.10
-47.10
0.00
Interest Received
0.00
0.00
0.00
0.00
0.00
Profit on sale of Fixed Assets
93.70
Profits on sale of Investments
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
199.50
-0.70
-40.10
-47.10
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
0.00
0.10
0.10
0.00
0.00
PBDT
199.30
-0.70
-40.20
-47.10
0.00
Depreciation
27.30
26.30
39.40
36.90
Profit Before Taxation & Exceptional Items
172.10
-27.00
-79.60
-84.00
0.00
Exceptional Income / Expenses
Profit Before Tax
172.10
-27.00
-79.60
-84.00
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
172.10
-27.00
-79.60
-84.00
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.10
-27.00
-79.60
-84.00
0.00
Profit Balance B/F
-1273.50
-1246.40
-1166.80
-1082.90
Appropriations
-1101.40
-1273.50
-1246.40
-1166.80
Earnings Per Share
10.00
-2.00
-5.00
-5.00
Adjusted EPS
10.00
-2.00
-5.00
-5.00
0.00