(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Income
5.70
916.10
141.17
3.42
0.00
Revenue from property development
141.17
Sale of Development Rights
5.70
53.80
Income From Investment in Properties
Other Operational Income
0.00
862.30
0.00
3.42
0.00
Operating Income (Net)
5.70
916.10
141.17
3.42
0.00
Increase/Decrease in Stock
-304.20
-3107.30
-1382.27
-569.24
Cost of Construction and Development
-370.40
3558.20
131.93
Cost of Land & Construction Materials
Cost of Constructed property Sold
861.00
131.93
Development Rights
35.30
215.60
Other Construction Expenses
-335.10
2912.90
0.00
0.00
0.00
Power & Fuel Cost
0.10
0.10
Electricity & Power
0.10
0.10
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Salaries, Wages & Bonus
1.30
5.70
8.53
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
-1.30
-5.70
-8.53
0.00
0.00
Operating Expenses
684.80
484.00
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
Packing Material Consumed
Other Manufacturing expenses
684.80
484.00
0.00
0.00
0.00
General and Administration Expenses
3.10
2.00
0.55
1399.63
578.99
Rent , Rates & Taxes
1.00
1.80
0.00
0.00
0.00
Printing and stationery
0.01
Professional and legal fees
1.40
1.90
0.41
Other Administration
0.60
-1.70
0.13
1399.63
578.99
Selling and Distribution Expenses
Advertisement & Sales Promotion
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.40
1.00
1.10
Bad debts /advances written off
Provision for doubtful debts
1.09
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
0.70
Other Miscellaneous Expenses
21.70
1.00
0.02
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
35.80
938.10
133.58
17.36
9.75
Operating Profit (Excl OI)
-30.20
-22.00
7.59
-13.94
-9.75
Other Income
522.80
92.20
0.55
Interest Received
522.80
91.40
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
0.80
Others
0.00
0.00
0.55
0.00
0.00
Operating Profit
492.70
70.20
8.14
-13.94
-9.75
Interest
552.80
112.10
13.17
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
552.80
112.10
13.17
0.00
0.00
PBDT
-60.20
-41.90
-5.03
-13.94
-9.75
Profit Before Taxation & Exceptional Items
-60.20
-42.50
-5.30
-13.94
-9.75
Exceptional Income / Expenses
Profit Before Tax
-60.20
-42.50
-5.30
-13.94
-9.75
Provision for Tax
0.30
8.30
14.60
-2.50
Deferred Tax
0.30
8.30
-2.50
Other taxes
0.30
8.30
0.00
14.60
-2.50
Profit After Tax
-60.50
-50.80
-5.30
-28.54
-7.25
Extra items
0.00
0.00
0.00
0.00
0.00
Adjustments to PAT
5.90
0.00
Profit Balance B/F
-174.90
-66.10
-60.83
-32.29
-25.04
Appropriations
-229.40
-116.90
-66.12
-60.83
-32.29
Other Appropriation
-229.40
-116.90
-66.12
-60.83
-32.29
Earnings Per Share
-5813.00
-4881.00
-511.00
-2751.00
-699.00
Adjusted EPS
-5813.00
-4881.00
-511.00
-2751.00
-699.00