(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
Less: Excise Duty
0.36
1.86
Increase/Decrease in Stock
1.11
8.36
Raw Material Consumed
0.81
1.87
Opening Raw Materials
9.88
10.96
Purchases Raw Materials
0.00
0.64
Closing Raw Materials
9.03
9.88
Other Direct Purchases / Brought in cost
-0.04
0.15
Other raw material cost
0.00
0.00
Power & Fuel Cost
0.49
1.10
Electricity & Power
0.49
1.10
Oil, Fuel & Natural gas
0.00
0.00
Other power & fuel
0.00
0.00
Salaries, Wages & Bonus
4.72
4.80
Contributions to EPF & Pension Funds
0.43
0.43
Workmen and Staff Welfare Expenses
0.33
0.36
Other Employees Cost
8.81
8.81
Other Manufacturing Expenses
0.17
0.27
Sub-contracted / Out sourced services
Repairs and Maintenance
0.17
0.27
Packing Material Consumed
General and Administration Expenses
1.03
1.63
Rent , Rates & Taxes
0.81
1.31
Professional and legal fees
Other Administration
0.11
0.11
Selling and Distribution Expenses
0.10
1.53
Handling and Clearing Charges
0.00
0.00
Other Selling Expenses
0.04
0.73
Miscellaneous Expenses
4.87
5.53
Bad debts /advances written off
0.05
2.71
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
4.82
2.82
Less: Expenses Capitalised
Total Expenditure
22.87
34.69
Operating Profit (Excl OI)
-22.06
-22.68
Interest Received
0.03
0.03
Profit on sale of Fixed Assets
0.00
Profits on sale of Investments
Provision Written Back
0.47
0.34
Operating Profit
-17.63
-15.99
InterestonDebenture / Bonds
Intereston Fixed deposits
Profit Before Taxation & Exceptional Items
-25.73
-24.90
Exceptional Income / Expenses
Profit Before Tax
-25.73
-24.90
Provision for Tax
0.01
1.49
Profit After Tax
-25.73
-26.40
Consolidated Net Profit
-25.73
-26.40
Profit Balance B/F
-291.54
-265.15
Appropriations
-317.28
-291.54
Earnings Per Share
-21.00
-22.00