(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
214.70
116.20
476.80
240.00
27.60
Sales
214.70
116.20
476.50
240.00
27.60
Job Work/ Contract Receipts
Processing Charges / Service Income
0.40
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
214.70
116.20
476.80
240.00
27.60
Increase/Decrease in Stock
-23.40
54.80
-15.90
-23.80
5.90
Raw Material Consumed
229.50
69.40
481.70
248.80
21.10
Other Direct Purchases / Brought in cost
229.50
69.40
481.70
248.80
21.10
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.10
0.10
Electricity & Power
0.10
0.10
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.20
0.70
0.70
1.40
3.00
Salaries, Wages & Bonus
1.20
0.70
0.70
1.30
2.80
Contributions to EPF & Pension Funds
0.00
0.20
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.40
0.10
0.00
0.00
Sub-contracted / Out sourced services
Repairs and Maintenance
0.30
0.10
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.10
0.00
0.00
0.00
0.00
General and Administration Expenses
2.50
3.70
8.40
3.40
3.50
Rent , Rates & Taxes
0.70
1.50
Printing and stationery
0.00
0.00
Professional and legal fees
2.20
1.50
5.30
2.00
0.90
Traveling and conveyance
2.10
0.50
Other Administration
0.20
2.20
3.20
0.60
1.00
Selling and Distribution Expenses
0.10
0.80
2.50
0.20
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.60
0.60
3.20
0.10
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.20
0.10
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
9.60
0.60
0.00
3.00
0.00
Less: Expenses Capitalised
Total Expenditure
219.90
130.10
477.40
233.10
33.60
Operating Profit (Excl OI)
-5.20
-13.80
-0.60
6.90
-6.10
Other Income
10.50
6.40
6.60
2.90
2.20
Interest Received
8.30
5.80
4.30
2.70
2.10
Dividend Received
0.00
0.00
0.00
Profit on sale of Fixed Assets
0.00
0.10
Profits on sale of Investments
0.60
Provision Written Back
2.20
0.10
0.10
Others
0.00
0.00
2.20
0.00
0.00
Operating Profit
5.40
-7.40
6.00
9.80
-3.90
Interest
3.10
1.40
0.50
0.30
0.00
InterestonDebenture / Bonds
Interest on Term Loan
0.50
0.60
Intereston Fixed deposits
Bank Charges etc
0.30
0.10
0.00
0.00
Other Interest
2.30
0.70
0.50
0.30
0.00
PBDT
2.30
-8.90
5.50
9.50
-3.90
Depreciation
-2.00
2.70
2.10
1.30
1.40
Profit Before Taxation & Exceptional Items
4.30
-11.60
3.40
8.20
-5.30
Exceptional Income / Expenses
Profit Before Tax
4.30
-11.60
3.40
8.20
-5.30
Provision for Tax
1.00
-0.50
1.00
0.50
Current Income Tax
0.10
0.80
0.70
Deferred Tax
0.20
-0.50
0.30
-0.30
Other taxes
0.70
-0.50
0.00
0.00
0.00
Profit After Tax
3.30
-11.10
2.40
7.70
-5.30
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.30
-11.10
2.40
7.70
-5.30
Profit Balance B/F
-5.30
5.80
3.40
-4.20
1.10
Appropriations
-2.00
-5.30
5.80
3.40
-4.20
Earnings Per Share
0.00
0.00
0.00
0.00
-1.00
Adjusted EPS
0.00
0.00
0.00
1.00
0.00