(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
258.40
285.20
1.40
31.98
Sales
258.40
285.20
1.40
31.98
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
258.40
285.20
1.40
31.98
Increase/Decrease in Stock
0.62
10.07
Raw Material Consumed
238.60
262.00
0.68
18.75
Opening Raw Materials
0.68
0.77
Purchases Raw Materials
238.60
262.00
18.66
Closing Raw Materials
0.68
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.10
0.10
1.68
Electricity & Power
0.10
0.10
1.68
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.50
0.50
0.00
0.59
0.95
Salaries, Wages & Bonus
2.50
0.50
0.00
0.59
0.90
Contributions to EPF & Pension Funds
0.00
0.04
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.50
0.80
2.62
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.21
Packing Material Consumed
Other Mfg Exp
0.50
0.80
0.00
0.00
2.41
General and Administration Expenses
1.50
1.90
8.90
6.16
4.28
Rent , Rates & Taxes
0.40
1.20
4.10
0.01
0.07
Insurance
0.00
0.00
0.11
0.09
Printing and stationery
0.00
0.00
0.02
0.02
Professional and legal fees
0.70
0.30
3.30
3.78
2.51
Traveling and conveyance
0.20
0.10
0.00
0.01
0.08
Other Administration
0.40
0.40
1.60
2.25
1.58
Selling and Distribution Expenses
2.10
1.70
0.10
0.01
0.16
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.01
Miscellaneous Expenses
0.30
2.50
294.00
Bad debts /advances written off
0.10
2.10
293.20
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.10
0.50
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.10
0.00
0.80
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
245.60
269.60
303.10
8.06
38.50
Operating Profit (Excl OI)
12.80
15.70
-303.10
-6.66
-6.52
Other Income
0.70
0.10
306.70
0.50
0.33
Interest Received
0.00
0.00
0.00
0.04
0.04
Dividend Received
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
0.60
306.40
Foreign Exchange Gains
0.10
Others
0.00
0.10
0.20
0.46
0.29
Operating Profit
13.50
15.80
3.60
-6.16
-6.19
Interest
6.80
10.10
12.70
0.00
0.01
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.10
0.10
0.00
0.00
0.01
Other Interest
6.70
10.00
12.70
0.00
0.00
PBDT
6.70
5.80
-9.10
-6.16
-6.21
Depreciation
2.20
2.60
3.30
6.59
6.59
Profit Before Taxation & Exceptional Items
4.60
3.10
-12.40
-12.75
-12.79
Exceptional Income / Expenses
Profit Before Tax
4.60
3.10
-12.40
-12.75
-12.79
Provision for Tax
1.00
0.30
-1.10
Deferred Tax
0.30
0.30
-1.10
Other taxes
0.00
0.30
-1.10
0.00
0.00
Profit After Tax
3.60
2.90
-11.30
-12.75
-12.79
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.60
2.90
-11.30
-12.75
-12.79
Profit Balance B/F
-70.70
-73.60
-62.30
-49.50
-36.71
Appropriations
-67.20
-70.70
-73.60
-62.25
-49.50