COMPANY PROFILE

Profit & Loss

BALKRISHNA INDUSTRIES LTD. SHARE PRICE [LIVE]

NSE : BALKRISINDBSE : 502355ISIN CODE : INE787D01026Industry : Tyres & AlliedHouse : Siyaram Poddar

BSE2390.0555.7 (+2.39 %)

PREV CLOSE ( ) 2334.35

OPEN PRICE ( ) 2349.35

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 9949

TODAY'S LOW / HIGH ( )2312.00 2403.95

52 WK LOW / HIGH ( )2017 2793.7

NSE2390.7558.05 (+2.49 %)

PREV CLOSE( ) 2332.70

OPEN PRICE ( ) 2342.75

BID PRICE (QTY) 2390.75 (16)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 426499

TODAY'S LOW / HIGH( ) 2312.55 2405.00

52 WK LOW / HIGH ( )2017 2795.5

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

97681.30

83004.40

57861.90

48112.40

52108.50

Sales

96547.60

82142.90

56783.00

47035.70

50342.80

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

1133.70

861.50

1078.90

1076.70

1765.70

Less: Excise Duty

Net Sales

97595.30

82951.20

57831.90

48112.40

52099.90

EXPENDITURE :

Increase/Decrease in Stock

48.70

-2575.70

-1440.00

592.30

-595.50

Raw Material Consumed

49104.40

40354.10

24550.40

20795.20

25036.70

Opening Raw Materials

9101.10

4427.10

2817.20

3575.50

2968.80

Purchases Raw Materials

47477.90

44252.80

25404.50

19473.80

25016.40

Closing Raw Materials

8537.10

9101.10

4427.10

2817.20

3575.50

Other Direct Purchases / Brought in cost

1062.50

775.30

755.80

563.10

627.00

Other raw material cost

0.00

Power & Fuel Cost

3485.60

2828.40

1737.80

1642.60

1868.70

Electricity & Power

3391.70

2748.10

1679.80

1602.60

1811.60

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

93.90

80.30

58.00

40.00

57.10

Employee Cost

4594.30

4300.70

3708.60

3286.30

2991.50

Salaries, Wages & Bonus

4210.30

3928.50

3392.00

3007.70

2743.80

Contributions to EPF & Pension Funds

273.30

251.20

223.50

204.20

182.80

Workmen and Staff Welfare Expenses

110.70

121.00

93.10

74.40

64.90

Other Employees Cost

0.00

Other Manufacturing Expenses

5267.00

4636.50

3848.50

2873.60

3628.20

Sub-contracted / Out sourced services

Processing Charges

1998.70

1762.90

1354.40

1098.80

1149.50

Repairs and Maintenance

761.40

658.40

729.00

444.50

700.50

Packing Material Consumed

208.80

168.70

121.30

54.50

14.00

Other Mfg Exp

2298.10

2046.50

1643.80

1275.80

1764.20

General and Administration Expenses

2212.80

1517.40

1177.00

1290.90

1132.70

Rent , Rates & Taxes

1118.50

820.10

571.30

532.30

429.10

Insurance

271.50

233.20

186.20

230.20

112.20

Printing and stationery

Professional and legal fees

432.00

287.50

302.50

293.80

295.50

Traveling and conveyance

369.00

163.10

104.70

225.30

288.00

Other Administration

390.80

176.60

117.00

234.60

295.90

Selling and Distribution Expenses

15094.30

11220.90

5644.90

4431.10

4446.50

Advertisement & Sales Promotion

3911.80

2385.10

2543.10

2086.20

2168.10

Sales Commissions & Incentives

52.10

27.10

13.50

0.20

1.70

Freight and Forwarding

11130.40

8808.70

3088.30

2344.70

2276.70

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

429.30

290.50

496.50

1641.10

556.70

Bad debts /advances written off

Provision for doubtful debts

99.00

Losson disposal of fixed assets(net)

49.80

2.20

6.70

8.00

27.90

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

1172.10

Other Miscellaneous Expenses

379.50

288.30

489.80

461.00

429.80

Less: Expenses Capitalised

Total Expenditure

80236.40

62572.80

39723.70

36553.10

39065.50

Operating Profit (Excl OI)

17358.90

20378.40

18108.20

11559.30

13034.40

Other Income

3465.30

4379.20

1721.60

3679.90

2181.70

Interest Received

364.30

415.00

403.10

224.40

61.90

Dividend Received

40.40

37.60

32.40

40.20

40.60

Profit on sale of Fixed Assets

17.90

11.50

2.70

Profits on sale of Investments

524.30

1174.20

660.50

1815.60

665.30

Provision Written Back

21.00

7.50

7.30

Foreign Exchange Gains

2242.00

2457.90

421.00

1313.40

1280.00

Others

255.40

275.50

204.60

276.30

133.90

Operating Profit

20824.20

24757.60

19829.80

15239.20

15216.10

Interest

768.20

382.40

117.60

107.90

124.40

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

22.10

9.00

11.40

11.00

12.00

Other Interest

746.10

373.40

106.20

96.90

112.40

PBDT

20056.00

24375.20

19712.20

15131.30

15091.70

Depreciation

5708.10

4553.70

4163.00

3736.10

3326.10

Profit Before Taxation & Exceptional Items

14347.90

19821.50

15549.20

11395.20

11765.60

Exceptional Income / Expenses

Profit Before Tax

14347.90

19821.50

15549.20

11395.20

11765.60

Provision for Tax

3773.90

5467.70

3773.90

1798.70

4029.10

Current Income Tax

3492.20

4604.50

3727.80

2943.10

3935.00

Deferred Tax

259.20

247.80

64.50

-1144.40

94.10

Other taxes

22.50

615.40

-18.40

0.00

Profit After Tax

10574.00

14353.80

11775.30

9596.50

7736.50

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

10574.00

14353.80

11775.30

9596.50

7736.50

Adjustments to PAT

Profit Balance B/F

24622.90

19875.30

14422.80

12953.40

9964.80

Appropriations

35196.90

34229.10

26198.10

22549.90

17701.30

General Reserves

4000.00

3000.00

Proposed Equity Dividend

Corporate dividend tax

794.70

238.40

Other Appropriation

773.30

966.60

3.00

466.10

349.60

Equity Dividend %

1000.00

1400.00

850.00

1000.00

400.00

Earnings Per Share

55.00

74.00

61.00

50.00

40.00

Adjusted EPS

55.00

74.00

61.00

50.00

40.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."