Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
346.31
133.37
126.13
98.95
Equity - Authorised
510.00
200.00
200.00
100.00
Equity - Issued
346.31
133.37
126.13
98.95
Equity Paid Up
346.31
133.37
126.13
98.95
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
385.59
331.76
182.32
87.99
Securities Premium
62.39
65.39
51.63
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
320.46
264.50
129.82
87.86
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
2.73
1.86
0.87
0.12
Reserve excluding Revaluation Reserve
385.59
331.76
182.32
87.99
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
731.90
465.13
308.45
186.94
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
651.67
552.03
438.94
371.44
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
828.20
686.82
495.55
424.26
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
-176.53
-134.79
-56.61
-52.82
Unsecured Loans
597.32
493.26
495.45
337.75
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
630.65
527.67
495.45
337.75
Other Unsecured Loan
-33.33
-34.40
0.00
0.00
Deferred Tax Assets / Liabilities
67.65
52.76
32.86
19.73
Deferred Tax Assets
0.90
0.67
0.49
0.29
Deferred Tax Liability
68.55
53.43
33.34
20.02
Other Long Term Liabilities
2.94
3.28
3.58
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
2.98
2.40
1.85
1.15
Total Non-Current Liabilities
1322.57
1103.73
972.68
730.06
Trade Payables
410.90
121.44
279.04
71.85
Sundry Creditors
410.90
121.44
279.04
71.85
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
252.52
344.04
76.65
172.15
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
22.56
68.65
10.47
98.99
Interest Accrued But Not Due
5.03
2.04
2.26
2.06
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
224.92
273.35
63.92
71.11
Short Term Borrowings
1298.30
764.11
635.97
414.30
Secured ST Loans repayable on Demands
1186.87
709.32
549.17
313.30
Working Capital Loans- Sec
947.79
709.32
549.17
313.30
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-836.36
-654.52
-462.37
-212.30
Short Term Provisions
114.78
52.98
0.50
2.88
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
28.29
38.39
0.47
2.86
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
86.49
14.59
0.04
0.02
Total Current Liabilities
2076.50
1282.58
992.16
661.18
Total Liabilities
4131.03
2851.44
2273.29
1578.18
Gross Block
1906.27
832.29
812.91
731.44
Less: Accumulated Depreciation
161.30
94.73
55.40
19.64
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
1744.96
737.56
757.50
711.80
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.59
516.84
36.14
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
11.69
116.64
155.72
4.42
Other Non Current Assets
49.29
51.53
5.30
4.10
Total Non-Current Assets
1806.53
1422.57
954.65
720.32
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
1519.47
1093.66
1058.63
434.31
Raw Materials
159.04
13.91
42.07
75.21
Work-in Progress
82.34
0.00
0.00
0.00
Finished Goods
1100.33
986.74
915.92
287.36
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
151.18
75.27
46.21
47.16
Other Inventory
26.58
17.74
54.43
24.59
Sundry Debtors
249.95
157.28
90.31
318.04
Debtors more than Six months
50.24
0.00
0.00
0.00
Debtors Others
212.26
157.28
90.31
318.04
Cash and Bank
110.14
80.88
22.05
0.14
Cash in hand
1.74
0.98
2.90
0.14
Balances at Bank
108.40
79.89
19.15
0.00
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
65.72
3.62
1.99
0.54
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.01
0.00
0.00
0.00
Prepaid Expenses
65.72
3.62
1.99
0.54
Other current_assets
0.00
0.00
0.00
0.00
Short Term Loans and Advances
379.05
93.43
145.58
104.72
Advances recoverable in cash or in kind
184.75
32.02
7.09
2.15
Advance income tax and TDS
10.39
9.14
8.56
4.26
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
183.92
52.28
129.94
98.31
Total Current Assets
2324.33
1428.87
1318.56
857.74
Net Current Assets (Including Current Investments)
247.82
146.29
326.41
196.56
Miscellaneous Expenses not written off
0.00
0.00
0.08
0.11
Total Assets
4131.03
2851.44
2273.29
1578.18
Contingent Liabilities
6.47
171.35
24.86
24.86
Total Debt
2757.16
1978.60
1626.97
1176.31
Book Value
21.13
34.87
24.45
18.88
Adjusted Book Value
21.13
13.95
9.78
7.55