Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2016
Share Capital
151.62
118.55
108.25
75.78
43.30
Equity - Authorised
200.00
140.00
110.00
110.00
50.00
Equity - Issued
151.62
118.55
108.25
108.25
43.30
Equity Paid Up
151.62
118.55
108.25
75.78
43.30
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
38.23
17.13
0.00
0.00
0.00
Total Reserves
256.83
75.73
24.13
7.14
1.49
Securities Premium
219.99
41.20
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
36.85
34.79
24.60
7.14
1.49
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
-0.01
-0.25
-0.47
0.00
0.00
Reserve excluding Revaluation Reserve
256.83
75.73
24.13
7.14
1.49
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
446.68
211.41
132.38
82.92
44.79
Minority Interest
9.73
9.07
7.45
6.08
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
239.01
181.91
13.58
22.69
0.00
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
8.08
9.20
14.58
27.41
0.00
Term Loans - Institutions
244.80
189.19
0.00
0.00
0.00
Other Secured
-13.87
-16.48
-1.00
-4.72
0.00
Unsecured Loans
0.00
0.00
0.00
4.60
0.34
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.34
Other Unsecured Loan
0.00
0.00
0.00
4.60
0.00
Deferred Tax Assets / Liabilities
-2.73
1.50
0.15
-0.45
0.06
Deferred Tax Assets
10.39
2.81
1.04
1.02
0.11
Deferred Tax Liability
7.66
4.31
1.19
0.58
0.17
Other Long Term Liabilities
192.69
99.08
0.00
7.98
35.20
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.99
2.10
1.58
1.04
2.83
Total Non-Current Liabilities
431.95
284.60
15.30
35.85
38.43
Trade Payables
35.23
28.89
36.36
14.63
4.88
Sundry Creditors
35.23
28.89
36.36
14.63
4.88
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
96.70
65.56
30.54
33.44
6.25
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
9.91
8.38
14.39
8.37
0.20
Interest Accrued But Not Due
0.06
0.00
0.08
0.74
0.02
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
86.74
57.18
16.07
24.33
6.03
Short Term Borrowings
0.00
0.00
0.00
4.94
0.00
Secured ST Loans repayable on Demands
0.00
0.00
0.00
4.94
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
4.94
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
0.00
0.00
0.00
-4.94
0.00
Short Term Provisions
2.35
2.32
1.03
0.06
1.32
Proposed Equity Dividend
0.00
0.00
0.00
0.00
1.08
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.22
Provision for Tax
2.11
2.26
0.93
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
0.24
0.06
0.10
0.06
0.02
Total Current Liabilities
134.28
96.78
67.94
53.07
12.45
Total Liabilities
1022.64
601.86
223.07
177.91
95.68
Gross Block
478.73
253.17
69.67
44.69
2.85
Less: Accumulated Depreciation
83.58
31.63
12.13
9.63
0.30
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
395.15
221.54
57.55
35.06
2.55
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
135.31
29.30
15.76
0.16
0.00
Non Current Investments
6.03
5.58
1.05
1.45
3.00
Long Term Investment
6.03
5.58
1.05
1.45
3.00
Quoted
6.03
5.53
1.00
1.40
0.00
Unquoted
0.05
0.05
0.05
0.05
3.00
Long Term Loans & Advances
297.41
208.61
71.68
97.52
38.29
Other Non Current Assets
8.24
7.04
0.40
0.12
0.00
Total Non-Current Assets
842.14
472.07
146.43
134.31
43.84
Current Assets Loans & Advances
Currents Investments
0.12
14.59
0.94
0.43
22.00
Quoted
0.02
14.49
0.94
0.43
0.00
Unquoted
0.10
0.10
0.00
0.00
22.00
Inventories
18.57
11.47
7.02
4.65
0.31
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
12.45
6.31
3.57
0.53
0.24
Other Inventory
6.11
5.16
3.45
4.12
0.07
Sundry Debtors
31.05
30.14
25.12
14.59
4.77
Debtors more than Six months
7.30
5.96
5.34
4.99
0.39
Debtors Others
26.65
24.80
20.03
9.60
4.60
Cash and Bank
103.53
52.01
28.10
11.41
15.27
Cash in hand
1.74
1.56
0.66
0.16
0.31
Balances at Bank
101.78
27.95
27.44
11.25
14.96
Other cash and bank balances
0.00
22.50
0.00
0.00
0.00
Other Current Assets
17.72
12.66
10.78
7.76
3.90
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
9.24
6.58
9.45
4.99
2.55
Prepaid Expenses
6.04
5.00
1.33
0.30
0.42
Other current_assets
2.44
1.08
0.00
2.47
0.92
Short Term Loans and Advances
9.52
8.91
4.69
3.38
2.56
Advances recoverable in cash or in kind
3.55
1.87
0.90
1.29
1.81
Advance income tax and TDS
0.62
2.07
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
5.34
4.97
3.79
2.10
0.75
Total Current Assets
180.50
129.79
76.64
42.22
48.81
Net Current Assets (Including Current Investments)
46.22
33.00
8.70
-10.85
36.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
1.38
3.03
Total Assets
1022.64
601.86
223.07
177.91
95.68
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
252.88
198.39
14.58
36.94
0.34
Book Value
26.94
16.39
12.23
10.76
9.65
Adjusted Book Value
26.94
16.39
12.23
10.76
5.23