Select year
(in Million)
Particulars
Dec 2025
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Share Capital
6763.98
6763.02
6496.07
6495.50
4330.33
Equity - Authorised
10000.00
10000.00
10000.00
10000.00
5000.00
Equity - Issued
6763.98
6763.02
6496.07
6495.50
4330.33
Equity Paid Up
6763.98
6763.02
6496.07
6495.50
4330.33
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
2.00
2.00
5.00
10.00
10.00
Share Warrants & Outstandings
185.20
184.69
88.48
29.06
0.00
Total Reserves
188837.86
159150.57
62780.43
44499.24
36468.75
Securities Premium
97063.62
96939.27
22636.59
22569.56
24734.73
Capital Reserves
-2954.51
-2949.52
-1760.98
-1745.85
-1745.85
Profit & Loss Account Balance
94072.70
68582.06
45663.50
27398.84
13967.42
General Reserves
444.26
444.26
444.26
444.26
444.26
Other Reserves
211.79
-3865.50
-4202.94
-4167.57
-931.81
Reserve excluding Revaluation Reserve
188837.86
159150.57
62780.43
44499.24
36468.75
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
195787.04
166098.28
69364.98
51023.80
40799.08
Minority Interest
1622.51
1298.07
1481.55
1131.07
1167.89
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
5404.49
8406.89
31889.38
17270.22
18133.27
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
7170.96
10248.15
41134.54
29490.57
26022.83
Term Loans - Institutions
347.30
528.39
777.28
1140.68
1001.03
Other Secured
-2113.77
-2369.65
-10022.44
-13361.03
-8890.59
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5947.52
4682.78
3430.11
3368.48
3087.34
Deferred Tax Assets
1975.85
1835.13
808.95
691.77
1044.21
Deferred Tax Liability
7923.37
6517.91
4239.06
4060.25
4131.55
Other Long Term Liabilities
4001.54
3618.17
2047.25
1660.19
319.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1904.61
1894.34
2126.44
2041.13
2085.43
Total Non-Current Liabilities
17258.16
18602.18
39493.18
24340.02
23625.40
Trade Payables
14013.04
15604.27
7582.48
8242.61
7117.53
Sundry Creditors
14013.04
15604.27
7582.48
8242.61
7117.53
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
13375.43
15378.65
22702.14
24120.39
16163.20
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
1591.23
2194.82
1804.71
2033.83
794.30
Interest Accrued But Not Due
187.45
85.03
143.03
96.50
80.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
11596.75
13098.80
20754.40
21990.06
15288.90
Short Term Borrowings
12722.93
12866.11
10032.05
6276.95
6284.92
Secured ST Loans repayable on Demands
12722.93
9616.11
7082.05
5434.28
4634.92
Working Capital Loans- Sec
12722.93
9616.11
7082.05
5434.28
4634.92
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-12722.93
-6366.11
-4132.05
-4591.61
-2984.92
Short Term Provisions
628.05
1395.23
1215.45
1047.59
636.81
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
122.79
656.23
390.02
755.68
139.41
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
505.26
739.00
825.43
291.91
497.40
Total Current Liabilities
40739.45
45244.26
41532.12
39687.54
30202.46
Total Liabilities
255407.16
231242.79
151871.83
116182.43
95794.83
Gross Block
236001.48
188018.44
124450.92
104414.22
94098.91
Less: Accumulated Depreciation
68412.21
54001.08
40359.23
35092.03
30991.16
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
167589.27
134017.36
84091.69
69322.19
63107.75
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2663.04
11623.43
19222.22
6066.32
4966.08
Non Current Investments
1742.78
595.02
210.83
0.05
0.01
Long Term Investment
1742.78
595.02
210.83
0.05
0.01
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
1742.78
595.02
210.83
0.05
0.01
Long Term Loans & Advances
4324.33
6223.62
5911.57
6717.39
2221.14
Other Non Current Assets
82.48
99.93
79.22
36.18
38.72
Total Non-Current Assets
176446.73
152603.05
109515.53
82142.13
70333.70
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
29517.89
27912.34
21505.33
19938.85
14480.87
Raw Materials
14340.72
13786.10
9756.31
9613.51
8070.05
Work-in Progress
116.03
78.51
25.81
61.80
69.24
Finished Goods
4720.83
5009.68
4008.08
4305.23
2474.34
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
5377.74
4231.78
3190.57
2557.73
2015.76
Other Inventory
4962.57
4806.27
4524.56
3400.58
1851.48
Sundry Debtors
12490.31
8458.42
3593.85
2993.38
2212.49
Debtors more than Six months
1366.43
872.00
573.14
554.40
588.88
Debtors Others
12240.87
8663.93
3606.94
2977.85
2118.97
Cash and Bank
19984.91
24500.54
4598.62
2852.67
3366.22
Cash in hand
101.33
115.54
101.05
65.49
31.09
Balances at Bank
19883.58
24385.00
4497.57
2787.18
3335.13
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
11854.70
8587.94
7398.87
4015.33
2512.68
Interest accrued on Investments
12.79
148.63
22.37
16.36
19.17
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
40.17
46.60
34.99
23.16
24.48
Prepaid Expenses
463.49
501.77
290.14
238.90
235.82
Other current_assets
11338.25
7890.94
7051.37
3736.91
2233.21
Short Term Loans and Advances
5046.22
9180.50
5259.63
4240.07
2888.87
Advances recoverable in cash or in kind
2798.97
6235.87
2369.34
2824.86
1650.35
Advance income tax and TDS
59.66
48.72
3.11
0.00
11.08
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
2187.59
2895.91
2887.18
1415.21
1227.44
Total Current Assets
78894.03
78639.74
42356.30
34040.30
25461.13
Net Current Assets (Including Current Investments)
38154.58
33395.48
824.18
-5647.24
-4741.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
255407.16
231242.79
151871.83
116182.43
95794.83
Contingent Liabilities
4847.94
3024.42
2253.99
2300.46
2829.23
Total Debt
20241.19
23642.65
51943.87
36948.12
33418.95
Book Value
57.84
49.06
53.32
78.51
94.22
Adjusted Book Value
57.84
49.06
21.33
15.70
12.56