Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
173.21
25.46
25.46
25.46
Equity - Authorised
180.00
30.00
30.00
30.00
Equity - Issued
173.21
25.46
25.46
25.46
Equity Paid Up
173.21
25.46
25.46
25.46
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
282.21
167.60
123.47
106.18
Securities Premium
180.90
4.73
4.73
4.73
Capital Reserves
11.31
11.31
11.31
11.31
Profit & Loss Account Balance
90.00
151.56
107.44
90.15
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
282.21
167.60
123.47
106.18
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
455.43
193.06
148.94
131.64
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
42.27
56.50
58.50
37.60
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
58.50
37.60
Term Loans - Institutions
42.27
56.50
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
Unsecured Loans
14.70
62.19
46.91
46.28
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
1.56
1.62
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
13.14
60.57
46.91
46.28
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
19.19
16.46
13.56
8.76
Deferred Tax Assets
0.00
0.00
0.00
0.51
Deferred Tax Liability
19.19
16.46
13.56
9.27
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
2.05
Total Non-Current Liabilities
76.16
135.16
118.97
94.68
Trade Payables
42.97
104.56
91.40
162.76
Sundry Creditors
42.97
104.56
91.40
162.76
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
52.09
60.49
82.84
49.06
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
0.10
0.10
2.48
0.17
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
51.99
60.39
80.36
48.89
Short Term Borrowings
59.13
0.00
0.00
0.00
Secured ST Loans repayable on Demands
0.00
0.00
0.00
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
59.13
0.00
0.00
0.00
Short Term Provisions
8.09
16.00
0.33
3.51
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
8.09
16.00
0.06
2.82
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.27
0.70
Total Current Liabilities
162.27
181.05
174.56
215.33
Total Liabilities
693.86
509.26
442.46
441.66
Gross Block
408.91
342.90
329.82
234.01
Less: Accumulated Depreciation
100.78
84.47
67.50
53.43
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
308.13
258.43
262.32
180.58
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
8.20
5.96
48.68
57.88
Non Current Investments
0.50
0.50
0.50
0.50
Long Term Investment
0.50
0.50
0.50
0.50
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.50
0.50
0.50
0.50
Long Term Loans & Advances
12.87
47.33
12.01
11.86
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
329.70
312.21
323.51
250.82
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
106.00
66.03
60.54
55.17
Raw Materials
43.55
21.27
29.62
38.71
Work-in Progress
18.45
8.44
0.00
0.00
Finished Goods
44.00
36.32
30.92
16.46
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
121.92
91.83
32.77
82.06
Debtors more than Six months
10.46
4.68
4.66
3.55
Debtors Others
111.45
87.15
28.11
78.51
Cash and Bank
79.54
12.94
3.56
10.66
Cash in hand
1.26
2.36
1.86
0.32
Balances at Bank
78.27
10.59
1.70
10.34
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
1.53
0.30
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.86
0.17
Other current_assets
0.00
0.00
0.67
0.13
Short Term Loans and Advances
56.71
26.25
20.56
42.65
Advances recoverable in cash or in kind
21.16
18.35
6.45
17.85
Advance income tax and TDS
0.00
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
35.56
7.90
14.11
24.81
Total Current Assets
364.16
197.05
118.96
190.84
Net Current Assets (Including Current Investments)
201.89
16.00
-55.60
-24.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
693.86
509.26
442.46
441.66
Contingent Liabilities
0.00
0.00
0.35
0.35
Total Debt
150.09
161.11
156.22
101.73
Book Value
26.29
75.82
58.49
51.70
Adjusted Book Value
26.29
15.16
11.70
10.34