Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Share Capital
165.21
121.43
Equity - Authorised
200.00
200.00
Equity - Issued
165.21
121.43
Equity Paid Up
165.21
121.43
Equity Shares Forfeited
0.00
0.00
Adjustments to Equity
0.00
0.00
Preference Capital Paid Up
0.00
0.00
Share Warrants & Outstandings
0.00
0.00
Total Reserves
333.04
39.04
Securities Premium
287.50
27.09
Capital Reserves
0.00
0.00
Profit & Loss Account Balance
45.55
11.94
General Reserves
0.00
0.00
Reserve excluding Revaluation Reserve
333.04
39.04
Revaluation reserve
0.00
0.00
Shareholder's Funds
498.25
160.47
Minority Interest
0.00
0.00
Long-Term Borrowings
0.00
0.00
Non Convertible Debentures
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
Packing Credit - Bank
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
Term Loans - Banks
11.60
23.60
Term Loans - Institutions
84.94
18.37
Unsecured Loans
19.97
22.69
Fixed Deposits - Public
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
Other Unsecured Loan
19.97
22.69
Deferred Tax Assets / Liabilities
0.05
1.00
Deferred Tax Assets
0.00
0.00
Deferred Tax Liability
0.05
1.00
Other Long Term Liabilities
0.00
0.00
Long Term Trade Payables
0.00
0.00
Long Term Provisions
5.48
4.02
Total Non-Current Liabilities
122.05
69.68
Trade Payables
55.43
36.67
Sundry Creditors
55.43
36.67
Due to Subsidiaries- Trade Payables
0.00
0.00
Other Current Liabilities
79.50
53.81
Bank Overdraft / Short term credit
0.00
0.00
Advances received from customers
8.82
4.37
Interest Accrued But Not Due
0.37
0.90
Share Application Money
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
Current maturity - Others
0.00
0.00
Other Liabilities
70.30
48.55
Short Term Borrowings
39.12
44.32
Secured ST Loans repayable on Demands
37.61
36.47
Working Capital Loans- Sec
37.61
36.47
Buyers Credits - Unsec
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
Other Unsecured Loans
-36.09
-28.62
Short Term Provisions
16.62
7.86
Proposed Equity Dividend
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
Provision for Tax
14.56
7.41
Provision for post retirement benefits
0.00
0.00
Preference Dividend
0.00
0.00
Other Provisions
2.07
0.45
Total Current Liabilities
190.67
142.66
Total Liabilities
810.98
372.81
Less: Accumulated Depreciation
93.58
70.24
Less: Impairment of Assets
0.00
0.00
Lease Adjustment A/c
0.00
0.00
Capital Work in Progress
91.85
26.62
Non Current Investments
23.61
8.33
Long Term Investment
23.61
8.33
Long Term Loans & Advances
140.00
4.51
Other Non Current Assets
31.54
12.99
Total Non-Current Assets
519.41
139.73
Current Assets Loans & Advances
Currents Investments
0.00
0.00
Work-in Progress
58.31
12.37
Packing Materials
0.00
0.00
Stores and Spare
0.00
0.00
Sundry Debtors
140.92
172.69
Debtors more than Six months
7.13
42.34
Debtors Others
133.80
130.35
Balances at Bank
24.68
15.88
Other cash and bank balances
0.00
0.00
Other Current Assets
3.02
1.33
Interest accrued on Investments
0.30
0.00
Interest accrued on Debentures
0.00
0.00
Deposits with Government
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
Prepaid Expenses
2.71
1.33
Other current_assets
0.00
0.00
Short Term Loans and Advances
57.77
22.13
Advances recoverable in cash or in kind
33.41
18.09
Advance income tax and TDS
1.69
1.65
Amounts due from directors
0.00
0.00
Due From Subsidiaries
0.00
0.00
Inter corporate deposits
0.00
0.00
Corporate Deposits
0.00
0.00
Other Loans & Advances
22.67
2.39
Total Current Assets
291.57
233.08
Net Current Assets (Including Current Investments)
100.90
90.42
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
810.98
372.81
Contingent Liabilities
2.23
2.30
Adjusted Book Value
30.16
13.21