Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
105.30
35.10
35.10
Equity - Authorised
160.00
45.00
45.00
Equity - Issued
105.30
35.10
35.10
Equity Paid Up
105.30
35.10
35.10
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
246.92
247.56
193.54
Securities Premium
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
246.92
247.56
193.54
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
246.92
247.56
193.54
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
352.22
282.66
228.64
Minority Interest
0.03
0.02
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
4.44
10.89
10.55
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
11.48
14.66
13.45
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
-7.04
-3.77
-2.90
Unsecured Loans
12.69
16.66
39.70
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
15.24
43.11
76.11
Loans - Govt.
0.00
0.00
0.00
Loans - Others
10.38
3.60
1.60
Other Unsecured Loan
-12.93
-30.05
-38.01
Deferred Tax Assets / Liabilities
-1.70
-0.97
-0.12
Deferred Tax Assets
1.70
0.97
0.12
Deferred Tax Liability
0.00
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
16.19
14.06
11.16
Total Non-Current Liabilities
31.62
40.64
61.28
Trade Payables
302.06
219.89
222.52
Sundry Creditors
302.06
219.89
222.52
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
69.03
60.51
84.92
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
9.28
7.61
7.46
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
59.75
52.91
77.46
Short Term Borrowings
83.65
122.29
95.22
Secured ST Loans repayable on Demands
83.65
72.87
17.58
Working Capital Loans- Sec
83.65
72.87
17.58
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-83.65
-23.44
60.05
Short Term Provisions
16.72
1.32
4.01
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
14.93
0.00
3.06
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
1.79
1.32
0.95
Total Current Liabilities
471.45
404.01
406.66
Total Liabilities
855.32
727.33
696.58
Gross Block
56.86
56.43
50.37
Less: Accumulated Depreciation
27.73
20.88
13.83
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
29.14
35.55
36.54
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
Long Term Loans & Advances
7.77
7.77
7.61
Other Non Current Assets
62.29
62.85
59.29
Total Non-Current Assets
99.19
106.16
103.44
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
82.71
118.04
173.99
Raw Materials
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
82.71
118.04
173.99
Sundry Debtors
599.37
393.75
305.02
Debtors more than Six months
116.67
104.60
17.19
Debtors Others
482.71
289.15
287.83
Cash and Bank
3.12
8.52
2.98
Cash in hand
1.83
2.39
0.78
Balances at Bank
1.29
6.13
2.21
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
9.27
12.79
13.63
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.71
0.71
0.00
Prepaid Expenses
3.09
4.90
4.80
Other current_assets
5.47
7.18
8.83
Short Term Loans and Advances
61.67
88.06
97.53
Advances recoverable in cash or in kind
9.48
17.78
16.15
Advance income tax and TDS
0.00
9.47
0.00
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
52.19
60.81
81.37
Total Current Assets
756.13
621.17
593.14
Net Current Assets (Including Current Investments)
284.68
217.16
186.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
855.32
727.33
696.58
Contingent Liabilities
114.32
109.62
89.64
Total Debt
120.75
183.66
186.38
Book Value
33.45
80.53
65.14
Adjusted Book Value
33.45
26.84
21.71