Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
153.88
25.65
24.15
24.15
Equity - Authorised
210.00
26.00
25.00
25.00
Equity - Issued
153.88
25.65
24.15
24.15
Equity Paid Up
153.88
25.65
24.15
24.15
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
349.68
356.78
239.03
181.47
Securities Premium
0.00
67.48
38.98
38.98
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
349.68
289.30
200.05
142.50
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
349.68
356.78
239.03
181.47
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
503.56
382.43
263.18
205.63
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
560.59
330.35
166.91
170.21
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
391.28
329.23
0.00
0.00
Term Loans - Institutions
169.31
1.12
166.91
170.21
Other Secured
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.13
-17.94
-5.70
-4.26
Deferred Tax Assets
15.13
17.94
5.70
4.26
Deferred Tax Liability
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
10.75
9.33
9.13
7.83
Total Non-Current Liabilities
556.21
321.73
170.34
173.78
Trade Payables
264.63
163.99
128.78
147.82
Sundry Creditors
264.63
163.99
128.78
147.82
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
115.28
222.67
353.79
143.58
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
33.94
36.35
38.83
48.83
Interest Accrued But Not Due
3.30
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
78.04
186.32
314.96
94.75
Short Term Borrowings
133.18
74.11
75.30
89.56
Secured ST Loans repayable on Demands
106.40
49.71
33.59
30.19
Working Capital Loans- Sec
89.90
49.71
33.59
30.19
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-63.12
-25.30
8.13
29.18
Short Term Provisions
20.32
18.52
6.70
14.66
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
17.63
15.90
5.66
13.76
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
2.69
2.61
1.04
0.90
Total Current Liabilities
533.41
479.28
564.56
395.61
Total Liabilities
1593.19
1183.44
998.09
775.01
Gross Block
1275.34
1196.78
1092.13
938.51
Less: Accumulated Depreciation
615.12
573.74
529.07
539.61
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
660.21
623.04
563.06
398.90
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
18.24
17.39
4.48
1.80
Other Non Current Assets
33.70
15.45
12.37
9.22
Total Non-Current Assets
712.70
655.88
579.90
409.93
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
173.13
0.00
0.00
0.00
Raw Materials
32.49
0.00
0.00
0.00
Work-in Progress
110.44
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
30.19
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
468.66
400.81
317.61
278.32
Debtors more than Six months
150.60
155.37
115.57
107.67
Debtors Others
318.06
245.44
202.04
170.65
Cash and Bank
83.52
100.98
67.67
37.17
Cash in hand
2.26
0.14
0.45
1.06
Balances at Bank
81.26
100.84
67.22
36.10
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
3.09
1.55
2.32
1.97
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
1.21
1.16
Prepaid Expenses
3.09
1.55
1.11
0.81
Other current_assets
0.00
0.00
0.00
0.00
Short Term Loans and Advances
152.09
24.22
30.59
47.63
Advances recoverable in cash or in kind
85.59
10.03
23.75
27.95
Advance income tax and TDS
2.89
1.08
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
63.61
13.11
6.85
19.68
Total Current Assets
880.48
527.56
418.19
365.09
Net Current Assets (Including Current Investments)
347.07
48.28
-146.37
-30.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1593.19
1183.44
998.09
775.01
Contingent Liabilities
139.56
16.31
6.64
0.00
Total Debt
718.13
563.83
333.77
342.52
Book Value
32.72
149.11
108.97
85.13
Adjusted Book Value
32.72
24.85
18.16
14.19