Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
115.60
115.60
77.44
4.84
4.84
Equity - Authorised
250.00
150.00
150.00
6.00
6.00
Equity - Issued
115.60
115.60
77.44
4.84
4.84
Equity Paid Up
115.60
115.60
77.44
4.84
4.84
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
311.61
242.56
68.05
84.45
66.28
Securities Premium
122.11
122.11
-32.64
39.96
39.96
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
180.08
111.03
91.27
35.07
16.90
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
9.42
9.42
9.42
9.42
9.42
Reserve excluding Revaluation Reserve
302.19
233.14
58.63
75.03
56.86
Revaluation reserve
9.42
9.42
9.42
9.42
9.42
Shareholder's Funds
427.21
358.16
145.49
89.29
71.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
5.60
0.00
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
5.60
0.00
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
3.72
5.73
4.80
0.65
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
3.72
5.73
4.80
0.94
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
-0.29
0.00
Deferred Tax Assets / Liabilities
-0.32
-0.36
1.23
1.01
1.00
Deferred Tax Assets
0.36
0.36
0.00
0.00
0.00
Deferred Tax Liability
0.04
0.00
1.23
1.01
1.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.55
0.51
0.49
0.38
0.88
Total Non-Current Liabilities
9.55
5.89
6.52
2.04
1.88
Trade Payables
12.51
7.14
4.68
3.23
3.12
Sundry Creditors
12.51
7.14
4.68
3.23
3.12
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.68
0.62
26.24
26.94
25.30
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
0.48
0.57
26.14
26.63
25.24
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
0.20
0.05
0.10
0.31
0.06
Short Term Borrowings
1.13
0.04
13.04
0.38
0.05
Secured ST Loans repayable on Demands
0.00
0.00
0.00
0.00
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
1.13
0.04
13.04
0.38
0.05
Short Term Provisions
31.97
41.98
18.53
6.53
0.57
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
30.02
40.69
0.00
6.50
0.48
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
1.96
1.29
18.53
0.03
0.09
Total Current Liabilities
46.29
49.78
62.48
37.07
29.03
Total Liabilities
483.04
413.82
214.49
128.39
102.03
Gross Block
83.55
57.05
37.24
31.66
31.15
Less: Accumulated Depreciation
23.94
21.25
18.79
17.15
15.46
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
59.61
35.80
18.45
14.51
15.69
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
5.55
0.00
Non Current Investments
6.76
6.76
6.76
6.76
6.76
Long Term Investment
6.76
6.76
6.76
6.76
6.76
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
6.76
6.76
6.76
6.76
6.76
Long Term Loans & Advances
83.88
39.05
2.11
3.26
0.79
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
150.25
81.60
27.33
30.08
23.24
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
128.95
99.29
79.65
56.74
40.15
Raw Materials
99.99
71.56
51.21
28.90
22.35
Work-in Progress
9.68
9.21
9.75
9.23
6.22
Finished Goods
9.83
9.31
9.43
9.14
5.13
Packing Materials
9.46
9.21
9.26
9.47
6.46
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
94.75
88.50
81.95
16.06
7.60
Debtors more than Six months
0.00
0.00
0.00
0.00
0.25
Debtors Others
94.75
88.50
81.95
16.06
7.34
Cash and Bank
34.20
50.40
4.29
1.00
3.71
Cash in hand
7.75
8.48
3.46
0.39
0.37
Balances at Bank
26.45
41.92
0.82
0.62
3.33
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.01
0.01
0.00
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.01
0.01
0.00
Other current_assets
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
74.89
94.03
21.27
24.51
27.33
Advances recoverable in cash or in kind
71.84
56.61
20.67
26.67
26.67
Advance income tax and TDS
0.11
35.09
0.04
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
2.94
2.33
0.56
-2.16
0.66
Total Current Assets
332.79
332.22
187.16
98.32
78.78
Net Current Assets (Including Current Investments)
286.50
282.44
124.68
61.25
49.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
483.04
413.82
214.49
128.39
102.03
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
10.44
5.77
17.84
1.31
0.05
Book Value
36.14
30.17
17.57
165.01
127.48
Adjusted Book Value
36.14
30.17
17.57
10.31
7.97