Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
241.38
20.00
20.00
20.00
Equity - Authorised
250.00
250.00
20.00
20.00
Equity - Issued
241.38
20.00
20.00
20.00
Equity Paid Up
241.38
20.00
20.00
20.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
1482.94
385.31
123.17
68.61
Securities Premium
824.96
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
592.98
165.31
3.17
68.61
General Reserves
65.00
220.00
120.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
1482.94
385.31
123.17
68.61
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
1724.32
405.31
143.17
88.61
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.80
4.04
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.80
4.04
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.38
-1.36
-1.13
-0.90
Deferred Tax Assets
2.49
1.49
1.13
0.90
Deferred Tax Liability
0.11
0.13
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
9.61
5.02
3.19
2.23
Total Non-Current Liabilities
7.23
3.66
2.87
5.37
Trade Payables
681.30
367.29
131.66
155.16
Sundry Creditors
681.30
367.29
131.66
155.16
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
142.32
258.30
141.91
151.58
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
36.29
243.65
129.31
140.87
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
106.04
14.65
12.60
10.72
Short Term Borrowings
90.51
0.00
57.41
61.10
Secured ST Loans repayable on Demands
90.51
0.00
57.41
61.10
Working Capital Loans- Sec
90.51
0.00
57.41
61.10
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-90.51
0.00
-57.41
-61.10
Short Term Provisions
0.29
12.35
0.09
0.06
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
0.00
12.18
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.29
0.18
0.09
0.06
Total Current Liabilities
914.41
637.94
331.07
367.90
Total Liabilities
2645.96
1046.90
477.10
461.88
Gross Block
103.40
45.36
13.15
10.35
Less: Accumulated Depreciation
10.77
5.93
4.58
3.74
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
92.64
39.43
8.57
6.61
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
1.59
9.81
Other Non Current Assets
76.55
5.78
1.36
0.31
Total Non-Current Assets
169.19
45.21
11.52
16.73
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
633.32
660.44
277.24
253.55
Raw Materials
0.00
0.00
0.00
0.00
Work-in Progress
633.32
660.44
277.24
253.55
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
1350.89
137.12
79.39
65.28
Debtors more than Six months
125.94
12.24
5.53
3.99
Debtors Others
1224.95
124.88
73.86
61.28
Cash and Bank
400.34
89.68
25.68
11.30
Cash in hand
0.07
1.72
0.00
0.00
Balances at Bank
400.27
87.96
25.68
11.30
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
1.22
3.01
0.24
0.11
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
1.22
3.01
0.24
0.11
Other current_assets
0.00
0.00
0.00
0.00
Short Term Loans and Advances
91.00
111.44
83.04
114.92
Advances recoverable in cash or in kind
66.74
59.69
82.48
111.95
Advance income tax and TDS
0.00
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
24.26
51.76
0.56
2.97
Total Current Assets
2476.77
1001.69
465.59
445.15
Net Current Assets (Including Current Investments)
1562.36
363.76
134.52
77.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
2645.96
1046.90
477.10
461.88
Contingent Liabilities
4.98
0.29
0.00
0.00
Total Debt
90.51
0.79
61.22
67.71
Book Value
71.44
202.66
71.59
44.31
Adjusted Book Value
71.44
23.16
8.18
5.06