Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
210.07
72.70
68.70
Equity - Authorised
350.00
180.00
180.00
Equity - Issued
210.07
72.70
68.70
Equity Paid Up
210.07
72.70
68.70
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
17.21
30.20
23.40
Total Reserves
681.48
121.79
119.48
Securities Premium
598.66
57.00
57.00
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
-24.36
64.79
62.48
General Reserves
0.00
0.00
0.00
Other Reserves
107.19
0.00
0.00
Reserve excluding Revaluation Reserve
681.48
121.79
119.48
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
908.76
224.69
211.58
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
33.80
49.68
66.17
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
45.62
60.57
75.40
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
-11.82
-10.88
-9.23
Unsecured Loans
72.05
45.21
41.24
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
72.05
45.21
41.24
Other Unsecured Loan
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.57
6.10
4.77
Deferred Tax Assets
0.00
3.80
2.57
Deferred Tax Liability
7.57
9.90
7.34
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
113.41
100.99
112.17
Trade Payables
45.63
20.63
38.43
Sundry Creditors
45.63
20.63
38.43
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
40.67
37.08
27.30
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
0.11
0.89
2.10
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
40.56
36.20
25.20
Short Term Borrowings
45.87
62.91
45.36
Secured ST Loans repayable on Demands
45.87
62.91
45.36
Working Capital Loans- Sec
45.87
62.91
45.36
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-45.87
-62.91
-45.36
Short Term Provisions
0.00
1.23
1.04
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
0.00
1.23
1.04
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.00
Total Current Liabilities
132.17
121.85
112.13
Total Liabilities
1154.34
447.53
435.88
Gross Block
427.44
419.72
396.07
Less: Accumulated Depreciation
228.85
209.15
190.84
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
198.59
210.58
205.23
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
50.05
55.00
41.61
Non Current Investments
735.07
0.10
0.10
Long Term Investment
735.07
0.10
0.10
Long Term Loans & Advances
15.88
22.45
25.32
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
999.60
288.13
272.26
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
57.13
75.85
70.40
Raw Materials
38.85
75.85
70.40
Work-in Progress
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
Packing Materials
18.28
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
88.47
67.23
74.73
Debtors more than Six months
69.31
51.71
32.00
Debtors Others
19.15
15.52
42.73
Cash and Bank
2.32
2.85
1.26
Cash in hand
0.54
0.68
0.83
Balances at Bank
1.78
2.17
0.43
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
0.70
0.00
0.00
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
0.70
0.00
0.00
Other current_assets
0.00
0.00
0.00
Short Term Loans and Advances
6.12
13.49
17.23
Advances recoverable in cash or in kind
1.75
8.96
4.07
Advance income tax and TDS
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
4.37
4.53
13.16
Total Current Assets
154.74
159.41
163.62
Net Current Assets (Including Current Investments)
22.58
37.56
51.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
1154.34
447.53
435.88
Contingent Liabilities
0.00
0.00
0.00
Total Debt
169.04
175.00
167.71
Book Value
42.44
26.75
27.39
Adjusted Book Value
10.61
6.69
6.85