Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
110.29
110.29
3.06
3.06
Equity - Authorised
160.00
160.00
10.00
10.00
Equity - Issued
110.29
110.29
3.06
3.06
Equity Paid Up
110.29
110.29
3.06
3.06
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
91.97
50.03
111.11
76.73
Securities Premium
0.00
0.00
5.78
5.78
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
91.97
50.03
95.33
60.96
General Reserves
0.00
0.00
10.00
10.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
91.97
50.03
111.11
76.73
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
202.26
160.33
114.17
79.80
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.86
1.85
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.21
0.89
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.65
0.96
Unsecured Loans
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.14
4.07
4.45
4.58
Deferred Tax Assets
0.00
0.00
0.00
0.00
Deferred Tax Liability
4.14
4.07
4.45
4.58
Other Long Term Liabilities
1.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5.14
4.07
5.31
6.43
Trade Payables
44.54
20.05
15.83
17.42
Sundry Creditors
44.54
20.05
15.83
17.42
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
40.76
39.30
48.41
22.82
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
24.14
28.28
33.35
5.42
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.17
0.83
0.47
Other Liabilities
16.62
10.86
14.23
16.93
Short Term Borrowings
20.88
23.12
27.39
14.67
Secured ST Loans repayable on Demands
20.88
23.12
27.39
14.67
Working Capital Loans- Sec
17.47
23.12
24.54
14.67
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-17.47
-23.12
-24.54
-14.67
Short Term Provisions
4.10
1.44
1.70
8.18
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
1.44
1.70
8.18
Provision for Tax
4.10
0.00
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
110.29
83.91
93.33
63.09
Total Liabilities
317.68
248.30
212.81
149.31
Gross Block
33.62
31.48
34.35
31.25
Less: Accumulated Depreciation
7.04
5.37
7.12
5.04
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
26.58
26.11
27.23
26.21
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
2.27
Long Term Investment
0.00
0.00
0.00
2.27
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
2.27
Long Term Loans & Advances
0.79
0.80
0.96
0.88
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
27.37
26.91
28.19
29.36
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
1.72
10.62
12.98
9.18
Raw Materials
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
1.72
10.62
12.98
9.18
Sundry Debtors
132.62
89.83
87.75
40.55
Debtors more than Six months
38.89
6.29
1.78
2.47
Debtors Others
93.73
83.54
85.96
38.09
Cash and Bank
43.13
31.99
22.19
19.33
Cash in hand
0.00
0.00
0.00
0.00
Balances at Bank
43.13
31.99
22.19
19.33
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
1.15
1.29
0.49
0.78
Interest accrued on Investments
1.00
1.16
0.49
0.78
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.00
0.00
Other current_assets
0.14
0.13
0.00
0.00
Short Term Loans and Advances
111.69
87.66
61.21
50.11
Advances recoverable in cash or in kind
7.75
10.45
15.26
2.19
Advance income tax and TDS
0.00
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
103.94
77.21
45.95
47.92
Total Current Assets
290.31
221.39
184.63
119.95
Net Current Assets (Including Current Investments)
180.03
137.49
91.30
56.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
317.68
248.30
212.81
149.31
Contingent Liabilities
51.02
55.22
76.51
38.74
Total Debt
20.88
23.49
29.87
18.09
Book Value
18.34
14.54
372.63
260.44
Adjusted Book Value
18.34
14.54
10.35
7.23