Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
112.07
2.57
2.57
Equity - Authorised
130.00
4.00
4.00
Equity - Issued
112.07
2.57
2.57
Equity Paid Up
112.07
2.57
2.57
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
505.95
89.60
44.35
Securities Premium
413.23
20.23
20.23
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
92.71
69.38
24.12
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
505.95
89.60
44.35
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
618.01
92.17
46.91
Minority Interest
14.48
14.12
7.55
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
4.41
5.91
0.00
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
5.91
7.25
0.00
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
-1.51
-1.33
0.00
Unsecured Loans
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.10
-1.64
-0.67
Deferred Tax Assets
2.32
1.64
0.67
Deferred Tax Liability
0.22
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
4.00
5.59
2.49
Total Non-Current Liabilities
6.30
9.87
1.82
Trade Payables
294.80
202.19
147.82
Sundry Creditors
294.80
202.19
147.82
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
22.30
15.41
33.00
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
7.72
3.70
14.18
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
14.58
11.71
18.82
Short Term Borrowings
44.01
52.26
41.02
Secured ST Loans repayable on Demands
42.70
47.59
36.35
Working Capital Loans- Sec
42.70
47.59
36.35
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-41.39
-42.92
-31.68
Short Term Provisions
20.37
11.93
0.01
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
19.62
11.92
0.00
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.75
0.02
0.01
Total Current Liabilities
381.48
281.80
221.84
Total Liabilities
1020.26
397.95
278.12
Gross Block
64.18
58.62
41.79
Less: Accumulated Depreciation
27.19
17.93
10.36
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
36.98
40.69
31.44
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
0.75
0.75
0.65
Long Term Investment
0.75
0.75
0.65
Long Term Loans & Advances
44.27
11.96
10.97
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
82.01
53.40
43.05
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
171.54
109.53
59.68
Raw Materials
88.54
80.02
44.96
Work-in Progress
58.33
12.20
5.76
Finished Goods
24.67
17.31
8.96
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
369.41
206.22
149.12
Debtors more than Six months
134.02
15.91
7.25
Debtors Others
235.40
190.31
141.88
Cash and Bank
359.93
11.40
12.09
Cash in hand
1.31
0.70
0.19
Balances at Bank
358.62
10.70
11.91
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
1.98
2.02
1.44
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
1.98
2.02
1.44
Other current_assets
0.00
0.00
0.00
Short Term Loans and Advances
35.40
15.39
12.73
Advances recoverable in cash or in kind
34.59
13.91
6.68
Advance income tax and TDS
0.81
0.52
0.18
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
0.00
0.95
5.87
Total Current Assets
938.26
344.56
235.06
Net Current Assets (Including Current Investments)
556.78
62.76
13.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
1020.26
397.95
278.12
Contingent Liabilities
2.55
3.10
0.00
Total Debt
49.92
59.51
41.02
Book Value
55.15
359.05
182.75
Adjusted Book Value
55.15
11.58
5.90