Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
635.95
382.31
106.86
53.43
41.02
Equity - Authorised
950.00
500.00
150.00
80.00
80.00
Equity - Issued
635.95
382.31
106.86
53.43
41.02
Equity Paid Up
635.95
382.31
106.86
53.43
41.02
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
172.06
15.00
0.00
0.00
4.10
Total Reserves
410.37
108.56
29.78
73.96
49.74
Securities Premium
310.95
59.35
0.00
51.50
33.81
Capital Reserves
1.00
1.00
1.00
1.00
0.00
Profit & Loss Account Balance
77.51
37.31
21.84
16.38
11.98
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
20.91
10.90
6.95
5.09
3.95
Reserve excluding Revaluation Reserve
410.37
108.56
29.78
73.96
49.74
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
1218.37
505.87
136.64
127.39
94.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
63.45
81.50
29.44
18.43
15.67
Non Convertible Debentures
0.00
14.00
8.78
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
63.45
67.50
20.66
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
18.43
15.67
Unsecured Loans
428.41
433.30
316.93
748.64
256.23
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
1.99
49.94
70.83
0.00
0.00
Other Unsecured Loan
426.42
383.35
246.10
748.64
256.23
Deferred Tax Assets / Liabilities
0.44
0.36
1.09
0.92
1.13
Deferred Tax Assets
0.00
0.00
0.00
0.21
0.00
Deferred Tax Liability
0.44
0.36
1.09
1.13
1.13
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
492.31
515.15
347.45
767.99
273.02
Trade Payables
0.60
0.04
8.20
9.12
12.58
Sundry Creditors
0.60
0.04
8.20
9.12
12.58
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
3.29
10.68
6.41
0.70
0.59
Bank Overdraft / Short term credit
0.00
9.32
0.00
0.00
0.00
Advances received from customers
0.00
0.00
0.00
0.00
0.00
Interest Accrued But Not Due
1.07
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
2.23
1.35
6.41
0.70
0.59
Short Term Borrowings
553.51
431.70
550.97
0.00
6.47
Secured ST Loans repayable on Demands
375.60
90.16
25.45
0.00
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
177.92
341.54
525.51
0.00
0.00
Other Unsecured Loans
0.00
0.00
0.00
0.00
6.47
Short Term Provisions
23.07
8.00
12.99
4.84
3.90
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
3.94
7.85
12.83
4.69
3.74
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
19.13
0.16
0.16
0.16
0.16
Total Current Liabilities
580.47
450.42
578.57
14.66
23.54
Total Liabilities
2291.15
1471.44
1062.66
910.04
391.41
Loans (Non - Current Assets)
0.00
0.00
0.00
0.00
0.00
Gross Block
77.20
75.75
39.28
28.60
25.06
Less: Accumulated Depreciation
18.27
15.31
10.30
6.15
4.40
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
58.93
60.44
28.98
22.45
20.66
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.60
7.13
6.52
Long Term Investment
0.00
0.00
0.60
7.13
6.52
Quoted
0.00
0.00
0.60
7.13
6.52
Unquoted
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
1717.51
1255.27
996.01
854.57
349.21
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1776.43
1315.71
1025.59
884.15
376.39
Current Assets Loans & Advances
Currents Investments
33.25
0.01
0.00
0.00
0.00
Quoted
33.25
0.01
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Debtors more than Six months
0.00
0.00
0.00
0.00
0.00
Debtors Others
0.00
0.00
0.00
0.00
0.00
Cash and Bank
455.69
142.39
22.14
13.13
6.74
Cash in hand
0.38
0.30
0.44
0.31
0.30
Balances at Bank
455.32
142.09
1.70
12.82
6.14
Other cash and bank balances
0.00
0.00
20.00
0.00
0.30
Other Current Assets
14.66
3.99
2.38
3.55
5.28
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
12.28
3.14
2.25
2.56
0.00
Prepaid Expenses
0.00
0.00
0.13
0.00
0.00
Other current_assets
2.38
0.85
0.00
0.99
5.28
Short Term Loans and Advances
11.11
9.33
12.55
9.21
3.01
Advances recoverable in cash or in kind
0.00
0.00
0.00
0.00
0.00
Advance income tax and TDS
10.97
8.58
3.16
2.83
2.63
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
0.15
0.75
9.39
6.38
0.37
Total Current Assets
514.71
155.73
37.07
25.89
15.03
Net Current Assets (Including Current Investments)
-65.76
-294.69
-541.50
11.23
-8.51
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
2291.15
1471.44
1062.66
910.04
391.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
1045.38
946.50
897.33
767.07
278.36
Book Value
16.45
12.84
12.79
23.84
22.13
Adjusted Book Value
16.45
12.84
12.79
11.92
11.06