Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
109.59
4.65
4.65
4.65
Equity - Authorised
110.00
5.00
5.00
5.00
Equity - Issued
109.59
4.65
4.65
4.65
Equity Paid Up
109.59
4.65
4.65
4.65
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
501.60
182.88
89.61
61.69
Securities Premium
299.65
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
198.33
179.26
85.99
58.07
General Reserves
3.62
3.62
3.62
3.62
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
501.60
182.88
89.61
61.69
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
611.18
187.53
94.25
66.34
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.50
1.37
2.23
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
1.37
2.23
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.50
0.00
0.00
Unsecured Loans
9.57
0.00
3.79
11.58
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
9.57
0.00
3.79
11.58
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.30
-0.91
-1.08
-1.31
Deferred Tax Assets
1.84
1.21
1.08
1.31
Deferred Tax Liability
0.55
0.30
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
4.19
2.78
2.13
1.38
Total Non-Current Liabilities
12.46
2.37
6.21
13.88
Trade Payables
120.95
54.36
88.33
113.54
Sundry Creditors
120.95
54.36
88.33
113.54
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
72.30
54.73
54.28
70.68
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
11.87
17.33
29.25
50.62
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
60.42
37.40
25.03
20.07
Short Term Borrowings
19.58
73.63
62.19
25.98
Secured ST Loans repayable on Demands
0.00
73.53
61.09
20.88
Working Capital Loans- Sec
0.00
73.53
61.09
20.88
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
19.58
-73.43
-59.99
-15.78
Short Term Provisions
9.34
6.33
15.22
9.86
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
0.00
0.00
9.19
5.20
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
9.34
6.33
6.04
4.66
Total Current Liabilities
222.17
189.05
220.02
220.06
Total Liabilities
845.81
378.94
320.48
300.27
Gross Block
81.63
63.03
42.67
21.21
Less: Accumulated Depreciation
34.93
24.08
17.45
15.27
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
46.70
38.95
25.22
5.94
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
1.36
1.24
1.04
1.04
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
48.06
40.19
26.26
6.98
Current Assets Loans & Advances
Currents Investments
97.32
3.58
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
97.32
3.58
0.00
0.00
Inventories
150.81
134.09
128.57
135.04
Raw Materials
82.29
79.44
87.63
114.78
Work-in Progress
45.87
42.78
24.89
9.82
Finished Goods
22.65
11.87
16.05
10.45
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
485.94
180.92
132.16
118.92
Debtors more than Six months
67.65
56.05
37.94
25.28
Debtors Others
418.29
124.87
94.22
93.65
Cash and Bank
39.71
7.71
5.34
1.94
Cash in hand
0.86
1.94
0.67
0.42
Balances at Bank
38.85
5.77
4.67
1.52
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
2.72
2.88
2.91
3.73
Interest accrued on Investments
0.00
0.00
0.01
0.02
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
2.72
2.88
2.91
3.72
Other current_assets
0.00
0.00
0.00
0.00
Short Term Loans and Advances
21.26
9.56
25.24
33.65
Advances recoverable in cash or in kind
20.60
8.68
9.78
3.14
Advance income tax and TDS
0.00
0.00
4.98
4.73
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
0.66
0.88
10.48
25.78
Total Current Assets
797.75
338.75
294.22
293.29
Net Current Assets (Including Current Investments)
575.58
149.71
74.20
73.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
845.81
378.94
320.48
300.27
Contingent Liabilities
1.22
2.45
18.14
0.30
Total Debt
34.93
78.76
76.00
46.81
Book Value
55.77
403.71
202.91
142.81
Adjusted Book Value
55.77
23.75
11.94
8.40