Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
101.03
101.03
84.41
5.56
5.56
Equity - Authorised
585.00
585.00
85.00
50.00
50.00
Equity - Issued
84.41
84.41
84.41
5.56
5.56
Equity Paid Up
84.41
84.41
84.41
5.56
5.56
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
16.62
16.62
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
193.05
51.15
0.00
0.00
0.00
Total Reserves
1114.77
820.08
87.97
61.27
40.69
Securities Premium
685.36
685.36
60.45
4.46
4.46
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
429.41
134.71
27.52
56.81
36.23
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
1114.77
820.08
87.97
61.27
40.69
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
1408.84
972.25
172.38
66.83
46.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
15.22
8.14
13.53
6.13
0.15
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
15.22
8.14
13.53
6.13
0.15
Unsecured Loans
0.00
0.00
13.35
1.38
2.72
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
13.35
1.38
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
2.72
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.49
-0.57
-0.55
-0.66
-0.47
Deferred Tax Assets
0.49
0.57
0.55
0.66
0.47
Deferred Tax Liability
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
14.73
7.57
26.34
6.85
2.40
Trade Payables
478.45
120.90
74.77
52.36
47.04
Sundry Creditors
478.45
120.90
74.77
52.36
47.04
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
830.15
985.80
83.01
44.71
58.44
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
678.83
906.52
0.83
0.00
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
151.33
79.28
82.18
44.71
58.44
Short Term Borrowings
88.79
0.00
47.23
74.60
78.48
Secured ST Loans repayable on Demands
88.79
0.00
47.23
49.03
0.00
Working Capital Loans- Sec
88.79
0.00
47.23
49.03
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-88.79
0.00
-47.23
-23.47
78.48
Short Term Provisions
165.11
58.65
9.25
4.52
0.29
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
163.60
57.80
8.80
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
1.51
0.85
0.45
4.52
0.29
Total Current Liabilities
1562.49
1165.36
214.25
176.19
184.24
Total Liabilities
2986.07
2145.18
412.98
249.87
232.90
Gross Block
301.27
88.51
61.53
42.94
32.70
Less: Accumulated Depreciation
56.88
35.08
23.32
15.81
10.74
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
244.39
53.43
38.21
27.12
21.96
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
2.16
0.00
0.00
Non Current Investments
0.22
0.22
6.50
0.00
0.00
Long Term Investment
0.22
0.22
6.50
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.22
0.22
6.50
0.00
0.00
Long Term Loans & Advances
1.44
1.44
1.44
1.49
1.49
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
246.05
55.09
48.31
28.61
23.45
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
691.25
316.57
58.44
6.00
0.00
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
691.25
316.57
58.44
6.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
672.70
199.45
186.34
154.06
156.57
Debtors more than Six months
672.70
199.45
0.00
48.72
17.40
Debtors Others
0.00
0.00
186.34
105.34
139.17
Cash and Bank
57.04
77.00
1.88
1.91
5.49
Cash in hand
0.36
2.38
1.39
1.82
4.02
Balances at Bank
56.68
74.62
0.48
0.09
1.47
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
0.00
0.00
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.00
0.00
0.00
Other current_assets
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
1319.02
1497.07
118.01
59.28
47.38
Advances recoverable in cash or in kind
891.06
1136.53
14.07
1.55
2.89
Advance income tax and TDS
0.00
0.00
0.00
0.00
12.48
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
427.97
360.54
103.94
57.73
32.00
Total Current Assets
2740.02
2090.08
364.66
221.25
209.45
Net Current Assets (Including Current Investments)
1177.52
924.73
150.41
45.07
25.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
2986.07
2145.18
412.98
249.87
232.90
Contingent Liabilities
104.55
0.00
0.00
0.00
0.00
Total Debt
114.41
21.91
81.06
85.09
81.34
Book Value
142.07
107.15
20.42
120.20
83.19
Adjusted Book Value
142.07
107.15
20.42
10.93
7.56