Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
74.72
74.72
74.72
55.72
55.72
Equity - Authorised
75.00
75.00
75.00
75.00
75.00
Equity - Issued
74.72
74.72
74.72
55.72
55.72
Equity Paid Up
74.72
74.72
74.72
55.72
55.72
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
1.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
498.10
314.32
234.88
139.39
108.59
Securities Premium
237.54
119.41
119.41
57.33
57.33
Capital Reserves
12.48
12.48
12.48
12.48
12.48
Profit & Loss Account Balance
216.76
159.74
93.40
60.39
33.96
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
31.31
22.68
9.58
9.18
4.81
Reserve excluding Revaluation Reserve
498.10
314.32
234.88
139.39
108.59
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
572.82
389.04
309.60
195.11
164.32
Minority Interest
379.75
243.63
206.88
178.56
156.22
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
46.71
25.64
8.47
2.78
4.91
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
46.71
25.64
8.47
2.78
4.91
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
2.14
1.99
3.47
16.46
19.73
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
2.14
1.99
3.47
16.46
19.73
Deferred Tax Assets / Liabilities
1.49
1.09
-0.14
-0.18
0.37
Deferred Tax Assets
0.75
0.43
0.92
0.75
0.84
Deferred Tax Liability
2.24
1.52
0.78
0.57
1.22
Other Long Term Liabilities
0.00
9.38
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.84
8.30
6.79
3.84
2.79
Total Non-Current Liabilities
63.18
46.40
18.59
22.90
27.81
Trade Payables
252.44
104.12
209.61
106.29
52.68
Sundry Creditors
252.44
104.12
209.61
106.29
52.68
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
26.65
29.10
54.59
9.03
50.22
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
1.51
12.06
0.06
4.37
25.37
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
25.14
17.04
54.53
4.66
24.85
Short Term Borrowings
175.34
118.29
43.86
56.33
56.19
Secured ST Loans repayable on Demands
175.34
117.94
43.86
45.51
56.19
Working Capital Loans- Sec
175.34
117.94
43.86
45.51
56.19
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-175.34
-117.58
-43.86
-34.70
-56.19
Short Term Provisions
10.15
6.46
1.62
15.44
2.62
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
9.24
5.81
1.09
3.70
2.26
Provision for post retirement benefits
0.39
0.22
0.18
0.25
0.26
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
0.52
0.43
0.36
11.49
0.10
Total Current Liabilities
464.57
257.97
309.67
187.09
161.71
Total Liabilities
1480.33
937.04
844.74
583.66
510.05
Loans (Non - Current Assets)
0.00
0.00
0.00
0.00
0.00
Gross Block
196.57
178.77
159.58
151.64
147.85
Less: Accumulated Depreciation
102.42
86.36
73.25
63.84
51.92
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
94.15
92.41
86.33
87.80
95.93
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
46.65
8.30
7.96
6.51
4.93
Non Current Investments
0.00
0.00
0.00
0.00
12.73
Long Term Investment
0.00
0.00
0.00
0.00
12.73
Quoted
0.00
0.00
0.00
0.00
12.73
Unquoted
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
11.29
7.84
3.04
2.38
3.48
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
164.91
120.41
107.85
105.67
135.46
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
123.24
64.91
67.70
45.59
62.09
Raw Materials
55.92
28.91
33.12
18.93
29.62
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
23.62
15.83
20.53
12.48
16.60
Packing Materials
16.24
13.23
13.08
13.03
10.03
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
27.47
6.93
0.98
1.15
5.85
Sundry Debtors
784.24
438.38
429.55
236.12
139.45
Debtors more than Six months
141.02
28.39
107.19
34.03
44.56
Debtors Others
646.21
411.92
323.96
204.18
94.89
Cash and Bank
134.16
18.62
21.73
7.80
11.99
Cash in hand
1.50
0.87
1.15
0.56
1.44
Balances at Bank
129.16
16.89
20.58
7.24
10.55
Other cash and bank balances
3.49
0.86
0.00
0.00
0.00
Other Current Assets
57.61
55.05
39.02
32.04
25.10
Interest accrued on Investments
0.00
0.71
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.46
1.11
2.24
Prepaid Expenses
0.00
0.00
0.00
0.00
0.00
Other current_assets
57.61
54.34
38.56
30.93
22.86
Short Term Loans and Advances
216.17
239.68
178.90
156.44
135.96
Advances recoverable in cash or in kind
45.54
22.81
30.11
38.40
29.14
Advance income tax and TDS
1.13
1.57
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
150.59
194.80
128.52
99.29
87.54
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
18.90
20.50
20.27
18.75
19.29
Total Current Assets
1315.42
816.63
736.90
477.99
374.59
Net Current Assets (Including Current Investments)
850.84
558.66
427.22
290.90
212.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1480.33
937.04
844.74
583.66
510.05
Contingent Liabilities
192.62
135.63
1.59
0.00
13.30
Total Debt
229.42
149.28
57.37
77.67
83.41
Book Value
7.67
52.06
41.43
35.01
29.49
Adjusted Book Value
7.67
5.21
4.14
3.50
2.95