Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
126.06
0.10
0.10
Equity - Authorised
185.00
1.50
1.50
Equity - Issued
126.06
0.10
0.10
Equity Paid Up
126.06
0.10
0.10
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
268.44
115.86
14.97
Securities Premium
58.61
0.00
0.00
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
209.83
115.86
14.97
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
268.44
115.86
14.97
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
394.50
115.96
15.07
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
157.84
51.78
0.00
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
195.96
68.04
0.00
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
-38.12
-16.27
0.00
Unsecured Loans
27.73
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
14.25
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
Other Unsecured Loan
13.48
0.00
0.00
Deferred Tax Assets / Liabilities
40.08
12.11
2.10
Deferred Tax Assets
0.00
0.00
0.00
Deferred Tax Liability
40.08
12.11
2.10
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.18
0.00
0.00
Total Non-Current Liabilities
225.83
63.89
2.10
Trade Payables
64.02
33.44
46.39
Sundry Creditors
64.02
33.44
46.39
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
72.73
27.17
0.31
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
21.82
8.85
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
50.91
18.33
0.31
Short Term Borrowings
182.75
61.14
16.65
Secured ST Loans repayable on Demands
52.44
29.69
0.00
Working Capital Loans- Sec
52.44
29.69
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
77.87
1.77
16.65
Short Term Provisions
7.90
23.98
2.94
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
7.90
23.98
2.94
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.00
Total Current Liabilities
327.40
145.74
66.28
Total Liabilities
947.73
325.58
83.44
Gross Block
774.68
237.97
55.42
Less: Accumulated Depreciation
157.63
29.01
2.75
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
617.05
208.96
52.67
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
617.05
208.96
52.67
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Raw Materials
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
147.85
74.61
26.93
Debtors more than Six months
22.20
0.24
0.00
Debtors Others
125.65
74.38
26.93
Cash and Bank
5.00
1.93
0.77
Cash in hand
2.08
0.13
0.08
Balances at Bank
2.92
1.80
0.69
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
41.72
0.00
0.00
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
41.72
0.00
0.00
Other current_assets
0.00
0.00
0.00
Short Term Loans and Advances
136.11
40.08
3.08
Advances recoverable in cash or in kind
116.07
33.15
0.00
Advance income tax and TDS
13.29
5.56
3.08
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
6.75
1.37
0.00
Total Current Assets
330.69
116.62
30.78
Net Current Assets (Including Current Investments)
3.28
-29.11
-35.51
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
947.73
325.58
83.44
Contingent Liabilities
0.16
0.00
0.00
Total Debt
416.07
129.19
16.65
Book Value
31.29
11596.10
1506.50
Adjusted Book Value
31.29
19.14
2.49