Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
249.36
249.36
191.61
Equity - Authorised
500.00
300.00
300.00
Equity - Issued
249.36
249.36
191.61
Equity Paid Up
249.36
249.36
191.61
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
615.00
501.14
72.25
Securities Premium
340.48
340.48
24.38
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
274.52
160.66
47.88
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
615.00
501.14
72.25
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
864.35
750.50
263.87
Minority Interest
50.66
37.18
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
17.22
9.22
48.68
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
17.22
9.22
48.67
Term Loans - Institutions
0.00
0.00
0.01
Other Secured
0.00
0.00
0.00
Unsecured Loans
0.00
0.60
0.67
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.00
0.60
0.67
Loans - Govt.
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.94
-1.23
-0.48
Deferred Tax Assets
0.94
1.23
0.48
Deferred Tax Liability
0.00
0.00
0.00
Other Long Term Liabilities
32.77
0.00
95.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
11.04
9.24
2.29
Total Non-Current Liabilities
60.09
17.83
146.16
Trade Payables
158.52
112.63
54.34
Sundry Creditors
158.52
112.63
54.34
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
173.08
106.81
38.89
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
92.53
76.35
22.14
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
80.55
30.47
16.75
Short Term Borrowings
146.35
29.04
20.67
Secured ST Loans repayable on Demands
126.47
7.06
13.61
Working Capital Loans- Sec
126.47
7.06
13.61
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-106.59
14.92
-6.56
Short Term Provisions
52.25
0.73
0.36
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
51.51
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.75
0.73
0.36
Total Current Liabilities
530.21
249.22
114.26
Total Liabilities
1505.30
1054.73
524.28
Gross Block
460.38
316.63
190.89
Less: Accumulated Depreciation
155.17
124.91
101.80
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
305.21
191.72
89.10
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
60.00
135.23
117.13
Long Term Investment
60.00
135.23
117.13
Quoted
60.00
135.23
117.13
Long Term Loans & Advances
16.84
17.14
12.51
Other Non Current Assets
69.53
24.85
11.58
Total Non-Current Assets
454.04
393.53
256.30
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
142.54
93.74
4.66
Raw Materials
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
Finished Goods
142.54
93.74
4.66
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
47.75
93.05
41.26
Debtors more than Six months
0.61
30.40
0.00
Debtors Others
47.14
62.73
41.26
Cash and Bank
275.63
69.52
13.47
Cash in hand
8.95
0.08
0.20
Balances at Bank
266.69
69.44
13.27
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
48.94
43.86
57.66
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
23.14
3.85
3.60
Other current_assets
25.80
40.01
54.06
Short Term Loans and Advances
536.40
361.03
150.94
Advances recoverable in cash or in kind
141.74
221.42
28.23
Advance income tax and TDS
0.00
6.32
1.46
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
394.66
133.28
121.25
Total Current Assets
1051.26
661.20
267.98
Net Current Assets (Including Current Investments)
521.06
411.98
153.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
1505.30
1054.73
524.28
Contingent Liabilities
38.54
10.79
0.00
Total Debt
169.71
45.90
77.97
Book Value
34.66
30.10
13.77
Adjusted Book Value
3.47
3.01
1.38