Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Share Capital
104.66
48.99
Equity - Authorised
150.00
110.00
Equity - Issued
104.66
48.99
Equity Paid Up
104.66
48.99
Equity Shares Forfeited
0.00
0.00
Adjustments to Equity
0.00
0.00
Preference Capital Paid Up
0.00
0.00
Share Warrants & Outstandings
0.00
0.00
Total Reserves
63.69
67.91
Securities Premium
3.33
44.09
Capital Reserves
0.00
0.00
Profit & Loss Account Balance
60.36
23.82
General Reserves
0.00
0.00
Reserve excluding Revaluation Reserve
63.69
67.91
Revaluation reserve
0.00
0.00
Shareholder's Funds
168.35
116.91
Minority Interest
0.00
0.00
Long-Term Borrowings
0.00
0.00
Non Convertible Debentures
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
Packing Credit - Bank
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
Term Loans - Banks
0.00
0.00
Term Loans - Institutions
0.00
0.00
Fixed Deposits - Public
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
Other Unsecured Loan
0.00
0.03
Deferred Tax Assets / Liabilities
-0.11
-0.06
Deferred Tax Assets
0.11
0.06
Deferred Tax Liability
0.00
0.00
Other Long Term Liabilities
0.00
0.00
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.22
0.07
Total Non-Current Liabilities
0.11
0.73
Trade Payables
24.53
14.10
Sundry Creditors
24.53
14.10
Due to Subsidiaries- Trade Payables
0.00
0.00
Other Current Liabilities
1.40
2.26
Bank Overdraft / Short term credit
0.00
0.00
Advances received from customers
0.00
0.00
Interest Accrued But Not Due
0.01
0.00
Share Application Money
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
Current maturity - Others
0.00
0.00
Other Liabilities
1.40
2.26
Short Term Borrowings
6.35
0.49
Secured ST Loans repayable on Demands
0.48
0.49
Working Capital Loans- Sec
0.48
0.49
Buyers Credits - Unsec
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
Other Unsecured Loans
5.39
-0.49
Short Term Provisions
29.03
15.02
Proposed Equity Dividend
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
Provision for Tax
28.85
14.99
Provision for post retirement benefits
0.00
0.00
Preference Dividend
0.00
0.00
Other Provisions
0.18
0.04
Total Current Liabilities
61.31
31.87
Total Liabilities
229.77
149.50
Less: Accumulated Depreciation
0.80
0.48
Less: Impairment of Assets
0.00
0.00
Lease Adjustment A/c
0.00
0.00
Capital Work in Progress
0.00
0.00
Non Current Investments
0.02
0.02
Long Term Investment
0.02
0.02
Long Term Loans & Advances
0.07
0.06
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
1.31
1.62
Current Assets Loans & Advances
Currents Investments
0.00
0.00
Work-in Progress
0.00
0.00
Packing Materials
0.00
0.00
Stores and Spare
0.00
0.00
Sundry Debtors
201.15
137.51
Debtors more than Six months
101.38
66.77
Debtors Others
99.77
70.74
Balances at Bank
0.00
0.02
Other cash and bank balances
12.88
0.00
Other Current Assets
2.41
0.00
Interest accrued on Investments
0.00
0.00
Interest accrued on Debentures
0.00
0.00
Deposits with Government
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
Prepaid Expenses
2.41
0.00
Other current_assets
0.00
0.00
Short Term Loans and Advances
0.85
0.99
Advances recoverable in cash or in kind
0.77
0.00
Advance income tax and TDS
0.00
0.00
Amounts due from directors
0.00
0.00
Due From Subsidiaries
0.00
0.00
Inter corporate deposits
0.00
0.00
Corporate Deposits
0.00
0.00
Other Loans & Advances
0.08
0.99
Total Current Assets
228.46
147.88
Net Current Assets (Including Current Investments)
167.15
116.02
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
229.77
149.50
Contingent Liabilities
0.00
0.00
Adjusted Book Value
16.09
11.93