Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
73.29
63.04
63.04
15.00
15.00
Equity - Authorised
100.00
70.00
70.00
15.00
15.00
Equity - Issued
73.29
63.04
63.04
15.00
15.00
Equity Paid Up
73.29
63.04
63.04
15.00
15.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.41
0.40
0.00
0.00
0.00
Total Reserves
258.10
93.13
70.72
9.00
2.84
Securities Premium
204.78
62.55
62.55
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
53.32
30.58
8.17
9.00
2.84
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
258.10
93.13
70.72
9.00
2.84
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
331.80
156.57
133.76
24.00
17.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
61.45
50.61
35.59
21.50
14.09
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
61.45
50.61
35.07
19.88
10.99
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.52
1.62
3.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.67
0.19
-1.63
-0.53
-0.82
Deferred Tax Assets
2.67
0.62
1.63
0.53
0.82
Deferred Tax Liability
0.00
0.80
0.00
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
4.09
3.00
0.00
1.35
Total Non-Current Liabilities
58.78
54.90
36.96
20.97
14.63
Trade Payables
165.48
119.94
69.97
39.11
25.50
Sundry Creditors
165.48
119.94
69.97
39.11
25.50
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
28.33
20.91
14.41
9.96
7.27
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
0.21
0.01
0.06
0.05
0.28
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
28.12
20.91
14.35
9.91
6.99
Short Term Borrowings
117.83
95.96
42.49
48.14
16.48
Secured ST Loans repayable on Demands
115.17
90.29
32.49
33.75
15.79
Working Capital Loans- Sec
115.17
90.29
32.49
33.75
15.79
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-112.51
-84.62
-22.50
-19.36
-15.10
Short Term Provisions
4.10
7.91
3.89
1.74
0.65
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
2.15
7.04
3.69
1.74
0.57
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
1.95
0.88
0.20
0.00
0.08
Total Current Liabilities
315.74
244.72
130.75
98.95
49.90
Total Liabilities
706.32
456.18
301.47
143.92
82.36
Gross Block
195.15
124.59
84.21
25.75
22.50
Less: Accumulated Depreciation
45.27
26.78
16.10
12.33
9.59
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
149.87
97.81
68.11
13.42
12.91
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.16
54.34
0.00
11.66
0.00
Non Current Investments
0.01
0.01
0.01
0.01
0.01
Long Term Investment
0.01
0.01
0.01
0.01
0.01
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Advances
4.76
4.85
3.07
0.78
0.56
Other Non Current Assets
0.00
0.10
17.81
0.30
0.30
Total Non-Current Assets
158.80
157.11
88.99
26.16
13.77
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
289.60
112.08
65.63
43.28
24.15
Raw Materials
216.57
59.42
9.79
14.53
8.74
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
72.08
52.66
55.84
28.75
15.41
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.95
0.00
0.00
0.00
0.00
Sundry Debtors
225.87
170.35
102.68
51.62
36.14
Debtors more than Six months
57.90
30.69
2.62
2.52
2.10
Debtors Others
167.97
139.66
100.06
49.10
34.03
Cash and Bank
13.97
7.00
2.78
0.88
0.54
Cash in hand
0.48
0.15
0.30
0.59
0.41
Balances at Bank
13.48
6.85
2.47
0.29
0.13
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.98
0.60
0.75
0.23
0.28
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.05
0.00
0.00
0.00
0.00
Prepaid Expenses
0.90
0.55
0.55
0.22
0.28
Other current_assets
0.03
0.05
0.21
0.01
0.00
Short Term Loans and Advances
17.11
9.05
40.64
21.75
7.49
Advances recoverable in cash or in kind
6.18
7.02
36.76
21.19
6.97
Advance income tax and TDS
0.12
0.12
0.12
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
10.81
1.91
3.76
0.56
0.52
Total Current Assets
547.52
299.08
212.48
117.76
68.59
Net Current Assets (Including Current Investments)
231.78
54.36
81.73
18.82
18.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
706.32
456.18
301.47
143.92
82.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
196.38
159.56
84.72
74.09
34.66
Book Value
45.22
24.77
21.22
16.00
11.89
Adjusted Book Value
45.22
24.77
21.22
7.11
5.29