Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
121.40
121.72
106.96
48.91
50.61
Equity - Authorised
153.70
86.50
86.50
0.10
0.10
Equity - Issued
67.76
67.76
49.60
0.10
0.10
Equity Paid Up
67.76
67.76
49.60
0.10
0.10
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
53.64
53.96
57.36
48.81
50.51
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
199.43
180.70
38.11
47.01
38.52
Securities Premium
114.45
114.45
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
75.48
60.96
32.81
43.51
38.42
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
9.50
5.30
5.30
3.50
0.10
Reserve excluding Revaluation Reserve
199.43
180.70
38.11
47.01
38.52
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
320.83
302.43
145.07
95.92
89.13
Minority Interest
7.75
1.10
10.35
12.85
6.84
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
26.54
30.31
46.97
47.48
59.88
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
26.54
30.31
46.97
46.97
58.60
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.51
1.28
Unsecured Loans
9.81
13.12
11.03
15.15
20.16
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
9.81
13.12
11.03
15.15
20.16
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.03
6.97
6.81
5.87
3.40
Deferred Tax Assets
0.00
0.00
0.00
0.03
0.47
Deferred Tax Liability
7.03
6.97
6.81
5.90
3.87
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
1.39
Total Non-Current Liabilities
43.38
50.40
64.82
68.50
84.83
Trade Payables
32.16
31.43
36.57
37.50
51.41
Sundry Creditors
32.16
31.43
36.57
37.50
51.41
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
48.91
24.12
16.77
29.59
17.89
Bank Overdraft / Short term credit
35.95
16.09
0.00
7.31
0.00
Advances received from customers
4.01
5.30
0.00
0.07
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
8.95
2.73
16.77
22.21
17.89
Short Term Borrowings
15.74
13.60
0.51
0.00
0.00
Secured ST Loans repayable on Demands
15.74
13.60
0.51
0.00
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.17
15.54
15.03
0.52
2.61
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
10.83
15.18
0.00
0.00
1.87
Provision for post retirement benefits
0.34
0.36
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
15.03
0.52
0.74
Total Current Liabilities
107.98
84.68
68.88
67.61
71.92
Total Liabilities
479.94
438.60
289.11
244.88
252.72
Gross Block
219.62
195.81
156.18
161.85
152.92
Less: Accumulated Depreciation
67.03
52.60
40.23
27.80
14.57
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
152.60
143.21
115.95
134.05
138.35
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
4.51
4.51
0.00
0.00
Long Term Investment
0.01
4.51
4.51
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.01
4.51
4.51
0.00
0.00
Long Term Loans & Advances
43.74
31.75
25.85
22.27
8.94
Other Non Current Assets
5.19
5.93
5.77
2.08
0.00
Total Non-Current Assets
201.54
185.40
152.08
158.40
147.30
Current Assets Loans & Advances
Currents Investments
0.42
10.20
2.29
3.22
10.74
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.42
10.20
2.29
3.22
10.74
Inventories
5.92
6.07
7.99
6.87
13.65
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
5.92
6.07
7.99
6.87
13.65
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
149.57
136.95
97.34
58.74
48.91
Debtors more than Six months
76.07
67.06
31.45
21.57
10.91
Debtors Others
73.49
69.89
65.89
37.17
38.00
Cash and Bank
79.16
65.57
19.40
11.46
29.09
Cash in hand
0.75
1.99
0.92
0.98
2.88
Balances at Bank
78.41
63.58
18.48
10.48
26.21
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
3.54
5.86
4.23
0.29
0.18
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
2.56
5.86
4.23
0.29
0.18
Other current_assets
0.98
0.00
0.00
0.00
0.00
Short Term Loans and Advances
39.79
28.55
5.80
5.91
2.85
Advances recoverable in cash or in kind
39.79
28.55
5.80
5.78
2.85
Advance income tax and TDS
0.00
0.00
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
0.00
0.00
0.00
0.12
0.00
Total Current Assets
278.40
253.21
137.04
86.48
105.43
Net Current Assets (Including Current Investments)
170.42
168.52
68.16
18.87
33.51
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
479.94
438.60
289.11
244.88
252.72
Contingent Liabilities
0.00
0.00
0.00
3.99
0.17
Total Debt
52.09
57.03
58.51
75.02
91.91
Book Value
39.43
36.67
17.68
4711.12
3862.16
Adjusted Book Value
39.43
36.67
17.68
9.50
7.79