Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
69.78
51.76
12.94
12.94
6.14
Equity - Authorised
70.00
70.00
50.00
50.00
50.00
Equity - Issued
69.78
51.76
12.94
12.94
6.14
Equity Paid Up
69.78
51.76
12.94
12.94
6.14
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
236.15
67.06
80.56
60.00
45.82
Securities Premium
143.01
8.26
8.26
8.26
2.91
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
93.14
58.80
72.30
51.74
42.91
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
236.15
67.06
80.56
60.00
45.82
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
305.93
118.82
93.50
72.94
51.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
11.69
9.18
22.23
28.33
17.62
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
9.33
7.48
18.99
24.31
17.62
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
2.36
1.70
3.24
4.02
0.00
Unsecured Loans
1.76
2.12
0.45
3.15
16.76
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.24
0.45
3.15
16.61
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
1.76
1.88
0.00
0.00
0.15
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.21
0.03
0.17
0.51
0.70
Deferred Tax Assets
0.21
0.00
0.00
0.00
0.00
Deferred Tax Liability
0.00
0.03
0.17
0.51
0.70
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
13.24
11.32
22.85
31.99
35.07
Trade Payables
95.46
189.65
63.83
81.20
47.52
Sundry Creditors
95.46
189.65
63.83
81.20
47.52
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
20.82
41.70
30.15
50.99
43.12
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
2.11
1.54
9.22
5.01
1.41
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
18.70
40.17
20.94
45.98
41.71
Short Term Borrowings
146.00
165.60
134.83
109.98
118.76
Secured ST Loans repayable on Demands
146.00
165.60
134.83
109.98
118.76
Working Capital Loans- Sec
146.00
165.60
134.83
109.98
118.76
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-146.00
-165.60
-134.83
-109.98
-118.76
Short Term Provisions
15.85
10.01
0.74
0.00
1.27
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
15.85
10.01
0.74
0.00
1.27
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
278.12
406.97
229.55
242.17
210.68
Total Liabilities
597.29
537.11
345.89
347.09
297.71
Gross Block
53.21
44.94
46.91
45.40
38.98
Less: Accumulated Depreciation
31.13
27.69
26.89
23.63
20.68
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
22.08
17.25
20.02
21.77
18.30
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investments
39.58
38.07
32.02
26.34
30.12
Long Term Investment
39.58
38.07
32.02
26.34
30.12
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
39.58
38.07
32.02
26.34
30.12
Long Term Loans & Advances
2.80
2.80
7.42
4.96
9.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
64.46
58.12
59.46
53.08
57.42
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
99.21
111.81
45.59
14.49
10.43
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
99.21
111.81
45.59
14.49
10.43
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
316.19
264.09
164.26
187.39
157.25
Debtors more than Six months
34.29
43.62
50.75
4.95
8.12
Debtors Others
281.91
220.47
113.51
182.43
149.13
Cash and Bank
15.64
5.48
4.44
7.63
21.16
Cash in hand
0.72
0.65
0.46
0.35
0.06
Balances at Bank
14.92
4.83
3.98
7.27
21.10
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
13.62
12.97
9.62
16.89
11.16
Interest accrued on Investments
0.00
0.58
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
0.09
0.48
0.00
0.04
0.03
Other current_assets
13.53
11.91
9.62
16.85
11.13
Short Term Loans and Advances
88.17
84.64
62.53
67.63
40.29
Advances recoverable in cash or in kind
52.73
39.84
40.01
45.45
22.41
Advance income tax and TDS
12.46
9.51
0.00
0.28
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
22.97
35.28
22.52
21.90
17.88
Total Current Assets
532.83
478.99
286.43
294.02
240.29
Net Current Assets (Including Current Investments)
254.71
72.02
56.89
51.84
29.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
597.29
537.11
345.89
347.09
297.71
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
160.68
199.12
167.17
163.42
182.21
Book Value
43.84
22.96
72.26
56.36
84.63
Adjusted Book Value
43.84
22.96
18.06
14.09
10.58