Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
126.18
92.12
22.44
21.27
15.81
Equity - Authorised
140.00
140.00
34.15
40.00
40.00
Equity - Issued
126.18
126.18
22.44
21.27
15.81
Equity Paid Up
126.18
92.12
22.44
21.27
15.81
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
131.52
0.00
0.00
0.00
Total Reserves
636.45
225.81
116.80
-9.33
-4.66
Securities Premium
344.54
49.24
53.41
40.59
14.99
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
291.32
175.99
57.25
-50.21
-19.65
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.58
0.58
6.15
0.29
0.00
Reserve excluding Revaluation Reserve
636.45
225.81
116.80
-9.33
-4.66
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
762.63
449.45
139.25
11.93
11.16
Minority Interest
0.72
0.00
0.00
1.45
0.39
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
31.29
25.05
24.61
87.75
107.10
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
50.48
50.16
62.20
87.75
107.10
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
-19.19
-25.11
-37.58
0.00
0.00
Unsecured Loans
1.07
5.06
9.28
6.17
0.84
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
1.07
5.06
9.28
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
6.17
0.84
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-20.27
-16.83
-5.59
0.66
1.14
Deferred Tax Assets
21.07
17.70
6.96
1.05
0.32
Deferred Tax Liability
0.80
0.87
1.37
1.70
1.46
Other Long Term Liabilities
11.37
0.00
0.00
4.57
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.37
0.76
0.83
0.37
0.41
Total Non-Current Liabilities
24.84
14.03
29.13
99.51
109.50
Trade Payables
476.99
201.55
125.00
25.04
21.18
Sundry Creditors
476.99
201.55
125.00
25.04
21.18
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
41.99
95.96
99.53
9.01
4.53
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
0.00
0.00
0.00
0.00
0.00
Interest Accrued But Not Due
2.52
4.56
3.21
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
39.47
91.40
96.33
9.01
4.53
Short Term Borrowings
501.75
197.69
167.09
112.17
75.28
Secured ST Loans repayable on Demands
487.63
194.74
154.58
107.21
72.77
Working Capital Loans- Sec
129.25
9.21
74.97
107.21
72.77
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-115.13
-6.26
-62.46
-102.26
-70.25
Short Term Provisions
11.48
36.61
3.45
0.01
0.01
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
11.25
36.47
3.41
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.01
0.01
Other Provisions
0.24
0.14
0.04
0.00
0.00
Total Current Liabilities
1032.21
531.80
395.07
146.22
101.01
Total Liabilities
1820.41
995.28
563.45
259.11
222.05
Gross Block
153.49
120.06
102.06
122.55
105.48
Less: Accumulated Depreciation
49.43
29.86
17.88
25.92
9.87
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
104.06
90.20
84.18
96.63
95.61
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.53
6.70
6.89
0.16
0.00
Long Term Investment
5.53
6.70
6.89
0.16
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
5.53
6.70
6.89
0.16
0.00
Long Term Loans & Advances
15.10
5.83
7.19
2.63
2.42
Other Non Current Assets
61.31
1.75
25.18
0.00
0.00
Total Non-Current Assets
186.00
106.25
123.44
99.42
98.04
Current Assets Loans & Advances
Currents Investments
0.80
0.55
0.00
0.00
0.00
Quoted
0.80
0.55
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
10.82
9.14
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
10.82
9.14
Sundry Debtors
1297.39
607.45
365.30
100.12
79.83
Debtors more than Six months
43.40
55.27
46.87
33.32
14.62
Debtors Others
1332.41
621.10
344.82
70.15
66.01
Cash and Bank
254.89
217.51
23.19
24.52
10.54
Cash in hand
0.89
2.19
1.68
0.48
0.31
Balances at Bank
233.81
215.32
21.51
15.86
10.23
Other cash and bank balances
20.20
0.00
0.00
8.19
0.00
Other Current Assets
8.78
5.59
1.88
1.95
1.92
Interest accrued on Investments
5.87
1.83
0.23
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.01
0.10
0.05
0.00
0.00
Prepaid Expenses
2.77
2.50
1.05
1.52
1.24
Other current_assets
0.13
1.16
0.55
0.43
0.67
Short Term Loans and Advances
72.55
57.93
49.65
22.27
22.59
Advances recoverable in cash or in kind
40.80
38.81
31.41
5.88
7.50
Advance income tax and TDS
0.18
0.00
0.00
1.51
1.38
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
31.57
19.13
18.24
14.88
13.71
Total Current Assets
1634.42
889.03
440.01
159.69
124.01
Net Current Assets (Including Current Investments)
602.20
357.23
44.94
13.47
23.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1820.41
995.28
563.45
259.11
222.05
Contingent Liabilities
9.55
9.55
0.00
0.00
0.00
Total Debt
553.31
252.90
238.57
206.09
183.23
Book Value
60.44
34.51
62.04
5.61
7.06
Adjusted Book Value
60.44
34.51
15.91
1.44
1.81